樓價: | $6,930,000.00 |
首期: | $2,079,000.00 |
貸款金額: | $4,851,000.00 |
每月供款額: | $25,941.36 (4.125厘息計供300期) |
全期供款共: | $7,782,408.44 |
全期利息共: | $2,931,408.44 |
買賣合約: | $2,500.00 |
轉名契*: | $12,465.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $69,300.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $207,900.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $82,921.77 | $42,496.76 | $29,032.97 | $22,309.47 | $18,282.08 | $15,602.73 | $13,693.68 |
1.500 | $83,970.27 | $43,557.86 | $30,112.24 | $23,408.28 | $19,400.91 | $16,741.78 | $14,853.01 |
2.000 | $85,027.16 | $44,635.73 | $31,216.61 | $24,540.40 | $20,561.17 | $17,930.24 | $16,069.56 |
2.500 | $86,092.45 | $45,730.33 | $32,345.94 | $25,705.59 | $21,762.40 | $19,167.31 | $17,342.09 |
3.000 | $87,166.12 | $46,841.62 | $33,500.12 | $26,903.53 | $23,003.99 | $20,452.01 | $18,669.08 |
3.500 | $88,248.15 | $47,969.53 | $34,678.95 | $28,133.85 | $24,285.25 | $21,783.16 | $20,048.73 |
4.000 | $89,338.55 | $49,114.02 | $35,882.26 | $29,396.11 | $25,605.37 | $23,159.42 | $21,479.00 |
4.125 | $89,612.45 | $49,402.72 | $36,186.89 | $29,716.61 | $25,941.36 | $23,510.36 | $21,844.23 |
4.500 | $90,437.29 | $50,274.99 | $37,109.82 | $30,689.82 | $26,963.43 | $24,579.30 | $22,957.68 |
5.000 | $91,544.35 | $51,452.38 | $38,361.40 | $32,014.45 | $28,358.46 | $26,041.22 | $24,482.40 |
5.500 | $92,659.74 | $52,646.10 | $39,636.72 | $33,369.41 | $29,789.38 | $27,543.44 | $26,050.66 |
6.000 | $93,783.42 | $53,856.05 | $40,935.49 | $34,754.07 | $31,255.06 | $29,084.20 | $27,659.90 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |