樓價: | $6,750,000.00 |
首期: | $2,025,000.00 |
貸款金額: | $4,725,000.00 |
每月供款額: | $25,267.56 (4.125厘息計供300期) |
全期供款共: | $7,580,267.96 |
全期利息共: | $2,855,267.96 |
買賣合約: | $2,500.00 |
轉名契*: | $12,375.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $67,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $202,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $80,767.96 | $41,392.95 | $28,278.87 | $21,730.01 | $17,807.22 | $15,197.47 | $13,338.00 |
1.500 | $81,789.22 | $42,426.48 | $29,330.11 | $22,800.27 | $18,896.99 | $16,306.93 | $14,467.21 |
2.000 | $82,818.67 | $43,476.36 | $30,405.79 | $23,902.99 | $20,027.12 | $17,464.52 | $15,652.17 |
2.500 | $83,856.28 | $44,542.53 | $31,505.79 | $25,037.91 | $21,197.14 | $18,669.46 | $16,891.65 |
3.000 | $84,902.06 | $45,624.95 | $32,629.98 | $26,204.74 | $22,406.48 | $19,920.79 | $18,184.17 |
3.500 | $85,955.99 | $46,723.57 | $33,778.20 | $27,403.10 | $23,654.46 | $21,217.36 | $19,527.98 |
4.000 | $87,018.07 | $47,838.33 | $34,950.25 | $28,632.57 | $24,940.29 | $22,557.87 | $20,921.11 |
4.125 | $87,284.86 | $48,119.53 | $35,246.97 | $28,944.75 | $25,267.56 | $22,899.70 | $21,276.84 |
4.500 | $88,088.27 | $48,969.15 | $36,145.93 | $29,892.68 | $26,263.08 | $23,940.88 | $22,361.38 |
5.000 | $89,166.58 | $50,115.96 | $37,365.00 | $31,182.91 | $27,621.88 | $25,364.82 | $23,846.49 |
5.500 | $90,252.99 | $51,278.67 | $38,607.19 | $32,502.68 | $29,015.63 | $26,828.03 | $25,374.02 |
6.000 | $91,347.49 | $52,457.19 | $39,872.24 | $33,851.37 | $30,443.24 | $28,328.76 | $26,941.46 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |