| 樓價： | $6,390,000.00 |
| 首期： | $1,917,000.00 |
| 貸款金額： | $4,473,000.00 |
| 每月供款額： | $23,919.96 (4.125厘息計供300期) |
| 全期供款共： | $7,175,987.01 |
| 全期利息共： | $2,702,987.01 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,195.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $63,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $174,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $76,460.33 | $39,185.32 | $26,770.66 | $20,571.07 | $16,857.50 | $14,386.94 | $12,626.64 |
| 1.500 | $77,427.13 | $40,163.74 | $27,765.84 | $21,584.26 | $17,889.15 | $15,437.23 | $13,695.63 |
| 2.000 | $78,401.67 | $41,157.62 | $28,784.14 | $22,628.16 | $18,959.00 | $16,533.08 | $14,817.38 |
| 2.500 | $79,383.95 | $42,166.93 | $29,825.48 | $23,702.56 | $20,066.63 | $17,673.76 | $15,990.76 |
| 3.000 | $80,373.95 | $43,191.62 | $30,889.72 | $24,807.15 | $21,211.47 | $18,858.35 | $17,214.35 |
| 3.500 | $81,371.68 | $44,231.65 | $31,976.70 | $25,941.60 | $22,392.89 | $20,085.77 | $18,486.49 |
| 4.000 | $82,377.10 | $45,286.95 | $33,086.24 | $27,105.50 | $23,610.14 | $21,354.79 | $19,805.31 |
| 4.125 | $82,629.66 | $45,553.15 | $33,367.13 | $27,401.03 | $23,919.96 | $21,678.38 | $20,142.08 |
| 4.500 | $83,390.23 | $46,357.46 | $34,218.15 | $28,298.41 | $24,862.39 | $22,664.03 | $21,168.77 |
| 5.000 | $84,411.03 | $47,443.10 | $35,372.20 | $29,519.82 | $26,148.71 | $24,012.03 | $22,574.68 |
| 5.500 | $85,439.50 | $48,543.80 | $36,548.14 | $30,769.20 | $27,468.13 | $25,397.20 | $24,020.74 |
| 6.000 | $86,475.62 | $49,659.47 | $37,745.72 | $32,045.96 | $28,819.60 | $26,817.89 | $25,504.59 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |