樓價: | $63,000,000.00 |
首期: | $18,900,000.00 |
貸款金額: | $44,100,000.00 |
每月供款額: | $235,830.56 (4.125厘息計供300期) |
全期供款共: | $70,749,167.66 |
全期利息共: | $26,649,167.66 |
買賣合約: | $3,000.00 |
轉名契*: | $40,500.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $630,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $2,677,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $753,834.26 | $386,334.18 | $263,936.08 | $202,813.39 | $166,200.75 | $141,843.03 | $124,487.99 |
1.500 | $763,366.06 | $395,980.51 | $273,747.67 | $212,802.53 | $176,371.92 | $152,198.01 | $135,027.34 |
2.000 | $772,974.22 | $405,779.33 | $283,787.34 | $223,094.55 | $186,919.76 | $163,002.19 | $146,086.88 |
2.500 | $782,658.65 | $415,730.27 | $294,054.04 | $233,687.18 | $197,839.98 | $174,248.32 | $157,655.39 |
3.000 | $792,419.26 | $425,832.88 | $304,546.50 | $244,577.54 | $209,127.19 | $185,927.38 | $169,718.93 |
3.500 | $802,255.95 | $436,086.68 | $315,263.20 | $255,762.24 | $220,774.99 | $198,028.71 | $182,261.17 |
4.000 | $812,168.62 | $446,491.06 | $326,202.38 | $267,237.33 | $232,776.05 | $210,540.15 | $195,263.66 |
4.125 | $814,658.65 | $449,115.61 | $328,971.70 | $270,150.96 | $235,830.56 | $213,730.53 | $198,583.87 |
4.500 | $822,157.15 | $457,045.38 | $337,362.04 | $278,998.37 | $245,122.12 | $223,448.22 | $208,706.22 |
5.000 | $832,221.40 | $467,748.92 | $348,739.99 | $291,040.48 | $257,804.21 | $236,738.34 | $222,567.26 |
5.500 | $842,361.25 | $478,600.89 | $360,333.80 | $303,358.30 | $270,812.58 | $250,394.95 | $236,824.18 |
6.000 | $852,576.55 | $489,600.41 | $372,140.86 | $315,946.10 | $284,136.92 | $264,401.78 | $251,453.66 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |