樓價: | $5,900,000.00 |
首期: | $1,770,000.00 |
貸款金額: | $4,130,000.00 |
每月供款額: | $22,085.72 (4.125厘息計供300期) |
全期供款共: | $6,625,715.70 |
全期利息共: | $2,495,715.70 |
買賣合約: | $2,500.00 |
轉名契*: | $11,950.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $59,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $132,750.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $70,597.18 | $36,180.50 | $24,717.82 | $18,993.63 | $15,564.83 | $13,283.71 | $11,658.40 |
1.500 | $71,489.84 | $37,083.89 | $25,636.69 | $19,929.13 | $16,517.37 | $14,253.46 | $12,645.42 |
2.000 | $72,389.65 | $38,001.56 | $26,576.91 | $20,892.98 | $17,505.18 | $15,265.28 | $13,681.15 |
2.500 | $73,296.60 | $38,933.47 | $27,538.39 | $21,884.99 | $18,527.87 | $16,318.49 | $14,764.55 |
3.000 | $74,210.69 | $39,879.59 | $28,521.02 | $22,904.88 | $19,584.93 | $17,412.25 | $15,894.31 |
3.500 | $75,131.91 | $40,839.86 | $29,524.65 | $23,952.34 | $20,675.75 | $18,545.55 | $17,068.90 |
4.000 | $76,060.24 | $41,814.24 | $30,549.11 | $25,026.99 | $21,799.66 | $19,717.25 | $18,286.60 |
4.125 | $76,293.43 | $42,060.03 | $30,808.46 | $25,299.85 | $22,085.72 | $20,016.03 | $18,597.54 |
4.500 | $76,995.67 | $42,802.66 | $31,594.22 | $26,128.42 | $22,955.88 | $20,926.10 | $19,545.50 |
5.000 | $77,938.19 | $43,805.06 | $32,659.78 | $27,256.17 | $24,143.57 | $22,170.73 | $20,843.60 |
5.500 | $78,887.80 | $44,821.35 | $33,745.55 | $28,409.75 | $25,361.81 | $23,449.69 | $22,178.77 |
6.000 | $79,844.47 | $45,851.47 | $34,851.29 | $29,588.60 | $26,609.65 | $24,761.44 | $23,548.83 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |