樓價: | $5,350,000.00 |
首期: | $1,605,000.00 |
貸款金額: | $3,745,000.00 |
每月供款額: | $20,026.88 (4.125厘息計供300期) |
全期供款共: | $6,008,064.24 |
全期利息共: | $2,263,064.24 |
買賣合約: | $2,500.00 |
轉名契*: | $11,675.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $53,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $120,375.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $64,016.08 | $32,807.74 | $22,413.62 | $17,223.04 | $14,113.87 | $12,045.40 | $10,571.60 |
1.500 | $64,825.53 | $33,626.92 | $23,246.83 | $18,071.33 | $14,977.62 | $12,924.75 | $11,466.61 |
2.000 | $65,641.46 | $34,459.04 | $24,099.40 | $18,945.33 | $15,873.34 | $13,842.25 | $12,405.79 |
2.500 | $66,463.87 | $35,304.08 | $24,971.26 | $19,844.86 | $16,800.70 | $14,797.28 | $13,388.20 |
3.000 | $67,292.75 | $36,162.00 | $25,862.28 | $20,769.68 | $17,759.21 | $15,789.07 | $14,412.64 |
3.500 | $68,128.08 | $37,032.76 | $26,772.35 | $21,719.49 | $18,748.35 | $16,816.72 | $15,477.73 |
4.000 | $68,969.88 | $37,916.30 | $27,701.31 | $22,693.96 | $19,767.49 | $17,879.20 | $16,581.91 |
4.125 | $69,181.33 | $38,139.18 | $27,936.49 | $22,941.39 | $20,026.88 | $18,150.13 | $16,863.87 |
4.500 | $69,818.11 | $38,812.58 | $28,649.00 | $23,692.72 | $20,815.93 | $18,975.36 | $17,723.46 |
5.000 | $70,672.77 | $39,721.54 | $29,615.22 | $24,715.34 | $21,892.90 | $20,103.97 | $18,900.55 |
5.500 | $71,533.85 | $40,643.09 | $30,599.78 | $25,761.38 | $22,997.58 | $21,263.70 | $20,111.26 |
6.000 | $72,401.34 | $41,577.18 | $31,602.44 | $26,830.34 | $24,129.09 | $22,453.17 | $21,353.60 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |