| 樓價： | $4,760,000.00 |
| 首期： | $1,428,000.00 |
| 貸款金額： | $3,332,000.00 |
| 每月供款額： | $17,818.31 (4.125厘息計供300期) |
| 全期供款共： | $5,345,492.67 |
| 全期利息共： | $2,013,492.67 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,380.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $47,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $93,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $56,956.37 | $29,189.69 | $19,941.84 | $15,323.68 | $12,557.39 | $10,717.03 | $9,405.76 |
| 1.500 | $57,676.55 | $29,918.53 | $20,683.16 | $16,078.41 | $13,325.88 | $11,499.41 | $10,202.07 |
| 2.000 | $58,402.50 | $30,658.88 | $21,441.71 | $16,856.03 | $14,122.83 | $12,315.72 | $11,037.68 |
| 2.500 | $59,134.21 | $31,410.73 | $22,217.42 | $17,656.36 | $14,947.91 | $13,165.43 | $11,911.74 |
| 3.000 | $59,871.68 | $32,174.04 | $23,010.18 | $18,479.19 | $15,800.72 | $14,047.85 | $12,823.21 |
| 3.500 | $60,614.89 | $32,948.77 | $23,819.89 | $19,324.26 | $16,680.78 | $14,962.17 | $13,770.84 |
| 4.000 | $61,363.85 | $33,734.88 | $24,646.40 | $20,191.26 | $17,587.52 | $15,907.48 | $14,753.25 |
| 4.125 | $61,551.99 | $33,933.18 | $24,855.64 | $20,411.41 | $17,818.31 | $16,148.53 | $15,004.11 |
| 4.500 | $62,118.54 | $34,532.32 | $25,489.58 | $21,079.88 | $18,520.34 | $16,882.75 | $15,768.91 |
| 5.000 | $62,878.95 | $35,341.03 | $26,349.24 | $21,989.73 | $19,478.54 | $17,886.90 | $16,816.19 |
| 5.500 | $63,645.07 | $36,160.96 | $27,225.22 | $22,920.41 | $20,461.40 | $18,918.73 | $17,893.38 |
| 6.000 | $64,416.89 | $36,992.03 | $28,117.31 | $23,871.48 | $21,468.12 | $19,977.02 | $18,998.72 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |