| 樓價： | $4,430,000.00 |
| 首期： | $1,329,000.00 |
| 貸款金額： | $3,101,000.00 |
| 每月供款額： | $16,583.01 (4.125厘息計供300期) |
| 全期供款共： | $4,974,901.79 |
| 全期利息共： | $1,873,901.79 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,215.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $44,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $66,450.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $53,007.71 | $27,166.04 | $18,559.31 | $14,261.32 | $11,686.81 | $9,974.04 | $8,753.68 |
| 1.500 | $53,677.96 | $27,844.34 | $19,249.24 | $14,963.73 | $12,402.03 | $10,702.18 | $9,494.78 |
| 2.000 | $54,353.58 | $28,533.37 | $19,955.20 | $15,687.44 | $13,143.72 | $11,461.90 | $10,272.46 |
| 2.500 | $55,034.57 | $29,233.10 | $20,677.13 | $16,432.29 | $13,911.60 | $12,252.70 | $11,085.93 |
| 3.000 | $55,720.91 | $29,943.49 | $21,414.94 | $17,198.07 | $14,705.29 | $13,073.94 | $11,934.20 |
| 3.500 | $56,412.60 | $30,664.51 | $22,168.51 | $17,984.55 | $15,524.34 | $13,924.88 | $12,816.14 |
| 4.000 | $57,109.63 | $31,396.12 | $22,937.72 | $18,791.45 | $16,368.22 | $14,804.65 | $13,730.44 |
| 4.125 | $57,284.73 | $31,580.67 | $23,132.45 | $18,996.33 | $16,583.01 | $15,028.99 | $13,963.91 |
| 4.500 | $57,812.00 | $32,138.27 | $23,722.44 | $19,618.46 | $17,236.37 | $15,712.31 | $14,675.69 |
| 5.000 | $58,519.70 | $32,890.92 | $24,522.51 | $20,465.23 | $18,128.14 | $16,646.84 | $15,650.36 |
| 5.500 | $59,232.70 | $33,654.00 | $25,337.76 | $21,331.39 | $19,042.85 | $17,607.14 | $16,652.87 |
| 6.000 | $59,951.02 | $34,427.46 | $26,168.00 | $22,216.53 | $19,979.79 | $18,592.06 | $17,681.58 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |