| 樓價： | $3,880,000.00 |
| 首期： | $1,164,000.00 |
| 貸款金額： | $2,716,000.00 |
| 每月供款額： | $14,524.17 (4.125厘息計供300期) |
| 全期供款共： | $4,357,250.33 |
| 全期利息共： | $1,641,250.33 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,940.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $38,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $58,200.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $46,426.62 | $23,793.28 | $16,255.11 | $12,490.73 | $10,235.86 | $8,735.73 | $7,666.88 |
| 1.500 | $47,013.66 | $24,387.37 | $16,859.38 | $13,105.93 | $10,862.27 | $9,373.46 | $8,315.97 |
| 2.000 | $47,605.40 | $24,990.85 | $17,477.70 | $13,739.79 | $11,511.88 | $10,038.86 | $8,997.10 |
| 2.500 | $48,201.83 | $25,603.71 | $18,109.99 | $14,392.16 | $12,184.43 | $10,731.48 | $9,709.57 |
| 3.000 | $48,802.96 | $26,225.90 | $18,756.20 | $15,062.87 | $12,879.58 | $11,450.77 | $10,452.53 |
| 3.500 | $49,408.78 | $26,857.40 | $19,416.21 | $15,751.71 | $13,596.94 | $12,196.05 | $11,224.97 |
| 4.000 | $50,019.27 | $27,498.18 | $20,089.92 | $16,458.43 | $14,336.05 | $12,966.60 | $12,025.76 |
| 4.125 | $50,172.63 | $27,659.82 | $20,260.48 | $16,637.87 | $14,524.17 | $13,163.09 | $12,230.24 |
| 4.500 | $50,634.44 | $28,148.19 | $20,777.22 | $17,182.76 | $15,096.41 | $13,761.57 | $12,853.65 |
| 5.000 | $51,254.27 | $28,807.39 | $21,477.95 | $17,924.40 | $15,877.47 | $14,580.08 | $13,707.32 |
| 5.500 | $51,878.76 | $29,475.74 | $22,191.99 | $18,683.02 | $16,678.62 | $15,421.15 | $14,585.36 |
| 6.000 | $52,507.89 | $30,153.17 | $22,919.15 | $19,458.27 | $17,499.23 | $16,283.79 | $15,486.35 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |