樓價: | $38,000,000.00 |
首期: | $11,400,000.00 |
貸款金額: | $26,600,000.00 |
每月供款額: | $142,247.00 (4.125厘息計供300期) |
全期供款共: | $42,674,101.13 |
全期利息共: | $16,074,101.13 |
買賣合約: | $3,000.00 |
轉名契*: | $28,000.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $380,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $1,615,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $454,693.68 | $233,026.96 | $159,199.54 | $122,331.89 | $100,248.07 | $85,556.11 | $75,088.00 |
1.500 | $460,443.02 | $238,845.39 | $165,117.64 | $128,357.08 | $106,383.06 | $91,801.98 | $81,445.06 |
2.000 | $466,238.42 | $244,755.79 | $171,173.31 | $134,564.97 | $112,745.25 | $98,318.78 | $88,115.90 |
2.500 | $472,079.82 | $250,757.94 | $177,365.93 | $140,954.17 | $119,332.05 | $105,102.16 | $95,093.73 |
3.000 | $477,967.17 | $256,851.58 | $183,694.72 | $147,522.96 | $126,140.21 | $112,146.67 | $102,370.15 |
3.500 | $483,900.42 | $263,036.41 | $190,158.76 | $154,269.28 | $133,165.87 | $119,445.89 | $109,935.31 |
4.000 | $489,879.49 | $269,312.07 | $196,756.99 | $161,190.77 | $140,404.60 | $126,992.47 | $117,778.08 |
4.125 | $491,381.41 | $270,895.13 | $198,427.38 | $162,948.20 | $142,247.00 | $128,916.83 | $119,780.74 |
4.500 | $495,904.31 | $275,678.17 | $203,488.21 | $168,284.73 | $147,851.44 | $134,778.29 | $125,886.29 |
5.000 | $501,974.81 | $282,134.27 | $210,351.10 | $175,548.23 | $155,500.95 | $142,794.55 | $134,246.92 |
5.500 | $508,090.91 | $288,679.90 | $217,344.20 | $182,978.02 | $163,347.27 | $151,031.87 | $142,846.33 |
6.000 | $514,252.52 | $295,314.54 | $224,465.92 | $190,570.66 | $171,384.17 | $159,480.44 | $151,670.46 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |