| 樓價： | $3,580,000.00 |
| 首期： | $1,074,000.00 |
| 貸款金額： | $2,506,000.00 |
| 每月供款額： | $13,401.17 (4.125厘息計供300期) |
| 全期供款共： | $4,020,349.53 |
| 全期利息共： | $1,514,349.53 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,790.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $35,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $53,700.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $42,836.93 | $21,953.59 | $14,998.27 | $11,524.95 | $9,444.42 | $8,060.29 | $7,074.08 |
| 1.500 | $43,378.58 | $22,501.75 | $15,555.82 | $12,092.59 | $10,022.40 | $8,648.71 | $7,672.98 |
| 2.000 | $43,924.57 | $23,058.57 | $16,126.33 | $12,677.44 | $10,621.79 | $9,262.66 | $8,301.45 |
| 2.500 | $44,474.89 | $23,624.04 | $16,709.74 | $13,279.37 | $11,242.34 | $9,901.73 | $8,958.83 |
| 3.000 | $45,029.54 | $24,198.12 | $17,305.98 | $13,898.22 | $11,883.74 | $10,565.40 | $9,644.35 |
| 3.500 | $45,588.51 | $24,780.80 | $17,914.96 | $14,533.79 | $12,545.63 | $11,253.06 | $10,357.06 |
| 4.000 | $46,151.80 | $25,372.03 | $18,536.58 | $15,185.87 | $13,227.59 | $11,964.03 | $11,095.94 |
| 4.125 | $46,293.30 | $25,521.17 | $18,693.95 | $15,351.44 | $13,401.17 | $12,145.32 | $11,284.61 |
| 4.500 | $46,719.41 | $25,971.79 | $19,170.73 | $15,854.19 | $13,929.16 | $12,697.53 | $11,859.81 |
| 5.000 | $47,291.31 | $26,580.02 | $19,817.29 | $16,538.49 | $14,649.83 | $13,452.75 | $12,647.47 |
| 5.500 | $47,867.51 | $27,196.69 | $20,476.11 | $17,238.46 | $15,389.03 | $14,228.79 | $13,457.63 |
| 6.000 | $48,448.00 | $27,821.74 | $21,147.05 | $17,953.76 | $16,146.19 | $15,024.74 | $14,288.95 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |