| 樓價： | $3,550,000.00 |
| 首期： | $1,065,000.00 |
| 貸款金額： | $2,485,000.00 |
| 每月供款額： | $13,288.86 (4.125厘息計供300期) |
| 全期供款共： | $3,986,659.45 |
| 全期利息共： | $1,501,659.45 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,775.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $35,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $53,250.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $42,477.96 | $21,769.62 | $14,872.59 | $11,428.37 | $9,365.28 | $7,992.74 | $7,014.80 |
| 1.500 | $43,015.07 | $22,313.19 | $15,425.46 | $11,991.25 | $9,938.42 | $8,576.24 | $7,608.68 |
| 2.000 | $43,556.48 | $22,865.34 | $15,991.19 | $12,571.20 | $10,532.78 | $9,185.04 | $8,231.88 |
| 2.500 | $44,102.19 | $23,426.07 | $16,569.71 | $13,168.09 | $11,148.13 | $9,818.75 | $8,883.76 |
| 3.000 | $44,652.20 | $23,995.35 | $17,160.95 | $13,781.75 | $11,784.15 | $10,476.86 | $9,563.53 |
| 3.500 | $45,206.49 | $24,573.14 | $17,764.83 | $14,412.00 | $12,440.50 | $11,158.76 | $10,270.27 |
| 4.000 | $45,765.06 | $25,159.42 | $18,381.24 | $15,058.61 | $13,116.75 | $11,863.77 | $11,002.95 |
| 4.125 | $45,905.37 | $25,307.31 | $18,537.29 | $15,222.79 | $13,288.86 | $12,043.55 | $11,190.04 |
| 4.500 | $46,327.90 | $25,754.14 | $19,010.08 | $15,721.34 | $13,812.44 | $12,591.13 | $11,760.43 |
| 5.000 | $46,895.02 | $26,357.28 | $19,651.22 | $16,399.90 | $14,527.06 | $13,340.02 | $12,541.49 |
| 5.500 | $47,466.39 | $26,968.78 | $20,304.52 | $17,094.00 | $15,260.07 | $14,109.56 | $13,344.85 |
| 6.000 | $48,042.01 | $27,588.59 | $20,969.84 | $17,803.31 | $16,010.89 | $14,898.83 | $14,169.21 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |