樓價: | $3,380,000.00 |
首期: | $1,014,000.00 |
貸款金額: | $2,366,000.00 |
每月供款額: | $12,652.50 (4.125厘息計供300期) |
全期供款共: | $3,795,749.00 |
全期利息共: | $1,429,749.00 |
買賣合約: | $2,000.00 |
轉名契*: | $10,690.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $33,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $38,100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $40,443.81 | $20,727.14 | $14,160.38 | $10,881.10 | $8,916.80 | $7,609.99 | $6,678.88 |
1.500 | $40,955.20 | $21,244.67 | $14,686.78 | $11,417.02 | $9,462.49 | $8,165.54 | $7,244.32 |
2.000 | $41,470.68 | $21,770.38 | $15,225.42 | $11,969.20 | $10,028.39 | $8,745.20 | $7,837.68 |
2.500 | $41,990.26 | $22,304.26 | $15,776.23 | $12,537.50 | $10,614.27 | $9,348.56 | $8,458.34 |
3.000 | $42,513.92 | $22,846.27 | $16,339.16 | $13,121.78 | $11,219.84 | $9,975.15 | $9,105.56 |
3.500 | $43,041.67 | $23,396.40 | $16,914.12 | $13,721.85 | $11,844.75 | $10,624.40 | $9,778.46 |
4.000 | $43,573.49 | $23,954.60 | $17,501.02 | $14,337.49 | $12,488.62 | $11,295.65 | $10,476.05 |
4.125 | $43,707.08 | $24,095.41 | $17,649.59 | $14,493.81 | $12,652.50 | $11,466.81 | $10,654.18 |
4.500 | $44,109.38 | $24,520.85 | $18,099.74 | $14,968.48 | $13,151.00 | $11,988.17 | $11,197.25 |
5.000 | $44,649.34 | $25,095.10 | $18,710.18 | $15,614.55 | $13,831.40 | $12,701.20 | $11,940.91 |
5.500 | $45,193.35 | $25,677.32 | $19,332.19 | $16,275.41 | $14,529.31 | $13,433.89 | $12,705.81 |
6.000 | $45,741.41 | $26,267.45 | $19,965.65 | $16,950.76 | $15,244.17 | $14,185.37 | $13,490.69 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |