樓價: | $18,500,000.00 |
首期: | $5,550,000.00 |
貸款金額: | $12,950,000.00 |
每月供款額: | $69,251.83 (4.125厘息計供300期) |
全期供款共: | $20,775,549.23 |
全期利息共: | $7,825,549.23 |
買賣合約: | $3,000.00 |
轉名契*: | $18,250.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $185,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $693,750.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $221,364.03 | $113,447.34 | $77,505.04 | $59,556.31 | $48,804.98 | $41,652.32 | $36,556.00 |
1.500 | $224,163.05 | $116,279.99 | $80,386.22 | $62,489.63 | $51,791.75 | $44,693.07 | $39,650.88 |
2.000 | $226,984.49 | $119,157.42 | $83,334.38 | $65,511.89 | $54,889.14 | $47,865.72 | $42,898.53 |
2.500 | $229,828.33 | $122,079.52 | $86,349.20 | $68,622.42 | $58,095.87 | $51,168.16 | $46,295.63 |
3.000 | $232,694.54 | $125,046.16 | $89,430.32 | $71,820.39 | $61,410.37 | $54,597.72 | $49,838.10 |
3.500 | $235,583.10 | $128,057.20 | $92,577.29 | $75,104.78 | $64,830.75 | $58,151.29 | $53,521.14 |
4.000 | $238,493.96 | $131,112.45 | $95,789.59 | $78,474.45 | $68,354.87 | $61,825.28 | $57,339.33 |
4.125 | $239,225.16 | $131,883.16 | $96,602.80 | $79,330.04 | $69,251.83 | $62,762.14 | $58,314.31 |
4.500 | $241,427.10 | $134,211.74 | $99,066.63 | $81,928.09 | $71,980.31 | $65,615.75 | $61,286.75 |
5.000 | $244,382.48 | $137,354.84 | $102,407.77 | $85,464.27 | $75,704.41 | $69,518.40 | $65,357.05 |
5.500 | $247,360.05 | $140,541.53 | $105,812.31 | $89,081.41 | $79,524.33 | $73,528.68 | $69,543.61 |
6.000 | $250,359.78 | $143,771.55 | $109,279.46 | $92,777.82 | $83,437.03 | $77,641.79 | $73,839.57 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |