樓價: | $18,180,000.00 |
首期: | $5,454,000.00 |
貸款金額: | $12,726,000.00 |
每月供款額: | $68,053.96 (4.125厘息計供300期) |
全期供款共: | $20,416,188.38 |
全期利息共: | $7,690,188.38 |
買賣合約: | $3,000.00 |
轉名契*: | $18,090.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $181,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $681,750.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $217,535.03 | $111,485.00 | $76,164.41 | $58,526.15 | $47,960.79 | $40,931.85 | $35,923.68 |
1.500 | $220,285.64 | $114,268.66 | $78,995.76 | $61,408.73 | $50,895.90 | $43,920.00 | $38,965.03 |
2.000 | $223,058.27 | $117,096.32 | $81,892.92 | $64,378.71 | $53,939.70 | $47,037.77 | $42,156.50 |
2.500 | $225,852.92 | $119,967.88 | $84,855.59 | $67,435.44 | $57,090.97 | $50,283.09 | $45,494.84 |
3.000 | $228,669.56 | $122,883.20 | $87,883.42 | $70,578.09 | $60,348.13 | $53,653.33 | $48,976.04 |
3.500 | $231,508.15 | $125,842.15 | $90,975.95 | $73,805.67 | $63,709.36 | $57,145.43 | $52,595.37 |
4.000 | $234,368.66 | $128,844.56 | $94,132.69 | $77,117.06 | $67,172.52 | $60,755.87 | $56,347.51 |
4.125 | $235,087.21 | $129,601.93 | $94,931.83 | $77,957.85 | $68,053.96 | $61,676.52 | $57,305.63 |
4.500 | $237,251.06 | $131,890.24 | $97,353.05 | $80,510.96 | $70,735.24 | $64,480.77 | $60,226.65 |
5.000 | $240,155.32 | $134,978.97 | $100,636.40 | $83,985.97 | $74,394.93 | $68,315.92 | $64,226.55 |
5.500 | $243,081.39 | $138,110.54 | $103,982.04 | $87,540.54 | $78,148.77 | $72,256.83 | $68,340.69 |
6.000 | $246,029.23 | $141,284.69 | $107,389.22 | $91,173.02 | $81,993.80 | $76,298.80 | $72,562.34 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |