樓價: | $17,500,000.00 |
首期: | $5,250,000.00 |
貸款金額: | $12,250,000.00 |
每月供款額: | $65,508.49 (4.125厘息計供300期) |
全期供款共: | $19,652,546.57 |
全期利息共: | $7,402,546.57 |
買賣合約: | $3,000.00 |
轉名契*: | $17,750.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $175,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $656,250.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $209,398.41 | $107,315.05 | $73,315.58 | $56,337.05 | $46,166.88 | $39,400.84 | $34,580.00 |
1.500 | $212,046.13 | $109,994.59 | $76,041.02 | $59,111.81 | $48,992.20 | $42,277.23 | $37,507.59 |
2.000 | $214,715.06 | $112,716.48 | $78,829.82 | $61,970.71 | $51,922.16 | $45,278.39 | $40,579.69 |
2.500 | $217,405.18 | $115,480.63 | $81,681.68 | $64,913.10 | $54,955.55 | $48,402.31 | $43,793.16 |
3.000 | $220,116.46 | $118,286.91 | $84,596.25 | $67,938.21 | $58,090.89 | $51,646.49 | $47,144.15 |
3.500 | $222,848.88 | $121,135.19 | $87,573.11 | $71,045.07 | $61,326.39 | $55,007.97 | $50,628.10 |
4.000 | $225,602.40 | $124,025.29 | $90,611.77 | $74,232.59 | $64,660.01 | $58,483.37 | $54,239.91 |
4.125 | $226,294.07 | $124,754.34 | $91,381.03 | $75,041.93 | $65,508.49 | $59,369.59 | $55,162.19 |
4.500 | $228,376.99 | $126,957.05 | $93,711.68 | $77,499.55 | $68,089.48 | $62,068.95 | $57,973.95 |
5.000 | $231,172.61 | $129,930.26 | $96,872.22 | $80,844.58 | $71,612.28 | $65,760.65 | $61,824.24 |
5.500 | $233,989.24 | $132,944.69 | $100,092.72 | $84,266.20 | $75,225.72 | $69,554.15 | $65,784.49 |
6.000 | $236,826.82 | $136,000.11 | $103,372.46 | $87,762.80 | $78,926.92 | $73,444.94 | $69,848.24 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |