| 樓價： | $17,280,000.00 |
| 首期： | $5,184,000.00 |
| 貸款金額： | $12,096,000.00 |
| 每月供款額： | $64,684.95 (4.125厘息計供300期) |
| 全期供款共： | $19,405,485.99 |
| 全期利息共： | $7,309,485.99 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $17,640.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $172,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $648,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $206,765.97 | $105,965.95 | $72,393.90 | $55,628.82 | $45,586.49 | $38,905.52 | $34,145.28 |
| 1.500 | $209,380.41 | $108,611.80 | $75,085.08 | $58,368.69 | $48,376.30 | $41,745.74 | $37,036.07 |
| 2.000 | $212,015.79 | $111,299.47 | $77,838.81 | $61,191.65 | $51,269.42 | $44,709.17 | $40,069.54 |
| 2.500 | $214,672.09 | $114,028.87 | $80,654.82 | $64,097.05 | $54,264.68 | $47,793.82 | $43,242.62 |
| 3.000 | $217,349.28 | $116,799.88 | $83,532.76 | $67,084.13 | $57,360.60 | $50,997.22 | $46,551.48 |
| 3.500 | $220,047.35 | $119,612.35 | $86,472.19 | $70,151.93 | $60,555.43 | $54,316.45 | $49,991.64 |
| 4.000 | $222,766.25 | $122,466.12 | $89,472.65 | $73,299.38 | $63,847.14 | $57,748.15 | $53,558.03 |
| 4.125 | $223,449.23 | $123,186.00 | $90,232.24 | $74,098.55 | $64,684.95 | $58,623.23 | $54,468.72 |
| 4.500 | $225,505.96 | $125,361.02 | $92,533.59 | $76,525.27 | $67,233.50 | $61,288.66 | $57,245.13 |
| 5.000 | $228,266.44 | $128,296.85 | $95,654.40 | $79,828.25 | $70,712.01 | $64,933.94 | $61,047.02 |
| 5.500 | $231,047.66 | $131,273.39 | $98,834.41 | $83,206.85 | $74,280.02 | $68,679.76 | $64,957.49 |
| 6.000 | $233,849.57 | $134,290.40 | $102,072.92 | $86,659.50 | $77,934.70 | $72,521.63 | $68,970.15 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |