樓價: | $1,700,000.00 |
首期: | $510,000.00 |
貸款金額: | $1,190,000.00 |
每月供款額: | $6,363.68 (4.125厘息計供300期) |
全期供款共: | $1,909,104.52 |
全期利息共: | $719,104.52 |
買賣合約: | $1,750.00 |
轉名契*: | $9,850.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $17,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $20,341.56 | $10,424.89 | $7,122.08 | $5,472.74 | $4,484.78 | $3,827.51 | $3,359.20 |
1.500 | $20,598.77 | $10,685.19 | $7,386.84 | $5,742.29 | $4,759.24 | $4,106.93 | $3,643.59 |
2.000 | $20,858.03 | $10,949.60 | $7,657.75 | $6,020.01 | $5,043.87 | $4,398.47 | $3,942.03 |
2.500 | $21,119.36 | $11,218.12 | $7,934.79 | $6,305.84 | $5,338.54 | $4,701.94 | $4,254.19 |
3.000 | $21,382.74 | $11,490.73 | $8,217.92 | $6,599.71 | $5,643.11 | $5,017.09 | $4,579.72 |
3.500 | $21,648.18 | $11,767.42 | $8,507.10 | $6,901.52 | $5,957.42 | $5,343.63 | $4,918.16 |
4.000 | $21,915.66 | $12,048.17 | $8,802.29 | $7,211.17 | $6,281.26 | $5,681.24 | $5,269.02 |
4.125 | $21,982.85 | $12,118.99 | $8,877.01 | $7,289.79 | $6,363.68 | $5,767.33 | $5,358.61 |
4.500 | $22,185.19 | $12,332.97 | $9,103.42 | $7,528.53 | $6,614.41 | $6,029.56 | $5,631.76 |
5.000 | $22,456.77 | $12,621.80 | $9,410.44 | $7,853.47 | $6,956.62 | $6,388.18 | $6,005.78 |
5.500 | $22,730.38 | $12,914.63 | $9,723.29 | $8,185.86 | $7,307.64 | $6,756.69 | $6,390.49 |
6.000 | $23,006.03 | $13,211.44 | $10,041.90 | $8,525.53 | $7,667.19 | $7,134.65 | $6,785.26 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |