| 樓價： | $1,590,000.00 |
| 首期： | $477,000.00 |
| 貸款金額： | $1,113,000.00 |
| 每月供款額： | $5,951.91 (4.125厘息計供300期) |
| 全期供款共： | $1,785,574.23 |
| 全期利息共： | $672,574.23 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,795.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $15,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $19,025.34 | $9,750.34 | $6,661.24 | $5,118.62 | $4,194.59 | $3,579.85 | $3,141.84 |
| 1.500 | $19,265.91 | $9,993.79 | $6,908.87 | $5,370.73 | $4,451.29 | $3,841.19 | $3,407.83 |
| 2.000 | $19,508.40 | $10,241.10 | $7,162.25 | $5,630.48 | $4,717.50 | $4,113.86 | $3,686.95 |
| 2.500 | $19,752.81 | $10,492.24 | $7,421.36 | $5,897.82 | $4,993.10 | $4,397.70 | $3,978.92 |
| 3.000 | $19,999.15 | $10,747.21 | $7,686.17 | $6,172.67 | $5,277.97 | $4,692.45 | $4,283.38 |
| 3.500 | $20,247.41 | $11,006.00 | $7,956.64 | $6,454.95 | $5,571.94 | $4,997.87 | $4,599.92 |
| 4.000 | $20,497.59 | $11,268.58 | $8,232.73 | $6,744.56 | $5,874.82 | $5,313.63 | $4,928.08 |
| 4.125 | $20,560.43 | $11,334.82 | $8,302.62 | $6,818.10 | $5,951.91 | $5,394.15 | $5,011.88 |
| 4.500 | $20,749.68 | $11,534.95 | $8,514.38 | $7,041.39 | $6,186.42 | $5,639.41 | $5,267.35 |
| 5.000 | $21,003.68 | $11,805.09 | $8,801.53 | $7,345.31 | $6,506.49 | $5,974.82 | $5,617.17 |
| 5.500 | $21,259.59 | $12,078.97 | $9,094.14 | $7,656.19 | $6,834.79 | $6,319.49 | $5,976.99 |
| 6.000 | $21,517.41 | $12,356.58 | $9,392.13 | $7,973.88 | $7,171.07 | $6,673.00 | $6,346.21 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |