| 樓價： | $1,430,000.00 |
| 首期： | $429,000.00 |
| 貸款金額： | $1,001,000.00 |
| 每月供款額： | $5,352.98 (4.125厘息計供300期) |
| 全期供款共： | $1,605,893.81 |
| 全期利息共： | $604,893.81 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,715.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $14,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $17,110.84 | $8,769.17 | $5,990.93 | $4,603.54 | $3,772.49 | $3,219.61 | $2,825.68 |
| 1.500 | $17,327.20 | $8,988.13 | $6,213.64 | $4,830.28 | $4,003.36 | $3,454.65 | $3,064.91 |
| 2.000 | $17,545.29 | $9,210.55 | $6,441.52 | $5,063.89 | $4,242.78 | $3,699.89 | $3,315.94 |
| 2.500 | $17,765.11 | $9,436.42 | $6,674.56 | $5,304.33 | $4,490.65 | $3,955.16 | $3,578.53 |
| 3.000 | $17,986.66 | $9,665.73 | $6,912.72 | $5,551.52 | $4,746.86 | $4,220.26 | $3,852.35 |
| 3.500 | $18,209.94 | $9,898.48 | $7,155.97 | $5,805.40 | $5,011.24 | $4,494.94 | $4,137.04 |
| 4.000 | $18,434.94 | $10,134.64 | $7,404.28 | $6,065.86 | $5,283.65 | $4,778.93 | $4,432.18 |
| 4.125 | $18,491.46 | $10,194.21 | $7,467.14 | $6,132.00 | $5,352.98 | $4,851.34 | $4,507.54 |
| 4.500 | $18,661.66 | $10,374.20 | $7,657.58 | $6,332.82 | $5,563.88 | $5,071.92 | $4,737.30 |
| 5.000 | $18,890.10 | $10,617.16 | $7,915.84 | $6,606.16 | $5,851.75 | $5,373.58 | $5,051.92 |
| 5.500 | $19,120.26 | $10,863.48 | $8,179.01 | $6,885.75 | $6,147.02 | $5,683.57 | $5,375.53 |
| 6.000 | $19,352.13 | $11,113.15 | $8,447.01 | $7,171.47 | $6,449.46 | $6,001.50 | $5,707.60 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |