樓價: | $11,980,000.00 |
首期: | $3,594,000.00 |
貸款金額: | $8,386,000.00 |
每月供款額: | $44,845.24 (4.125厘息計供300期) |
全期供款共: | $13,453,571.88 |
全期利息共: | $5,067,571.88 |
買賣合約: | $3,000.00 |
轉名契*: | $14,990.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $119,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $449,250.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $143,348.17 | $73,464.82 | $50,189.75 | $38,566.74 | $31,604.52 | $26,972.69 | $23,672.48 |
1.500 | $145,160.72 | $75,299.15 | $52,055.51 | $40,466.26 | $33,538.66 | $28,941.78 | $25,676.63 |
2.000 | $146,987.80 | $77,162.48 | $53,964.64 | $42,423.38 | $35,544.42 | $30,996.29 | $27,779.70 |
2.500 | $148,829.37 | $79,054.74 | $55,916.94 | $44,437.66 | $37,621.00 | $33,134.84 | $29,979.55 |
3.000 | $150,685.44 | $80,975.84 | $57,912.18 | $46,508.55 | $39,767.36 | $35,355.71 | $32,273.54 |
3.500 | $152,555.97 | $82,925.69 | $59,950.05 | $48,635.42 | $41,982.29 | $37,656.89 | $34,658.55 |
4.000 | $154,440.95 | $84,904.17 | $62,030.23 | $50,817.51 | $44,264.40 | $40,036.05 | $37,131.09 |
4.125 | $154,914.45 | $85,403.25 | $62,556.84 | $51,371.56 | $44,845.24 | $40,642.73 | $37,762.46 |
4.500 | $156,340.36 | $86,911.17 | $64,152.34 | $53,053.98 | $46,612.11 | $42,490.63 | $39,687.31 |
5.000 | $158,254.17 | $88,946.54 | $66,315.95 | $55,343.89 | $49,023.72 | $45,017.86 | $42,323.11 |
5.500 | $160,182.35 | $91,010.14 | $68,520.62 | $57,686.23 | $51,497.38 | $47,614.79 | $45,034.19 |
6.000 | $162,124.87 | $93,101.79 | $70,765.83 | $60,079.91 | $54,031.12 | $50,278.31 | $47,816.11 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |