樓價: | $11,680,000.00 |
首期: | $3,504,000.00 |
貸款金額: | $8,176,000.00 |
每月供款額: | $43,722.24 (4.125厘息計供300期) |
全期供款共: | $13,116,671.08 |
全期利息共: | $4,940,671.08 |
買賣合約: | $3,000.00 |
轉名契*: | $14,840.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $116,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $438,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $139,758.48 | $71,625.13 | $48,932.91 | $37,600.96 | $30,813.09 | $26,297.25 | $23,079.68 |
1.500 | $141,525.64 | $73,413.53 | $50,751.95 | $39,452.91 | $32,698.79 | $28,217.03 | $25,033.64 |
2.000 | $143,306.97 | $75,230.20 | $52,613.27 | $41,361.02 | $34,654.33 | $30,220.09 | $27,084.04 |
2.500 | $145,102.43 | $77,075.07 | $54,516.69 | $43,324.86 | $36,678.90 | $32,305.08 | $29,228.81 |
3.000 | $146,912.01 | $78,948.06 | $56,461.95 | $45,343.90 | $38,771.52 | $34,470.35 | $31,465.35 |
3.500 | $148,735.71 | $80,849.09 | $58,448.80 | $47,417.51 | $40,930.98 | $36,713.89 | $33,790.64 |
4.000 | $150,573.48 | $82,778.02 | $60,476.88 | $49,544.95 | $43,155.94 | $39,033.47 | $36,201.26 |
4.125 | $151,035.13 | $83,264.61 | $60,990.31 | $50,085.13 | $43,722.24 | $39,624.96 | $36,816.82 |
4.500 | $152,425.33 | $84,734.76 | $62,545.85 | $51,725.41 | $45,444.86 | $41,426.59 | $38,693.47 |
5.000 | $154,291.21 | $86,719.17 | $64,655.29 | $53,957.98 | $47,796.08 | $43,890.54 | $41,263.26 |
5.500 | $156,171.10 | $88,731.08 | $66,804.74 | $56,241.67 | $50,207.79 | $46,422.43 | $43,906.45 |
6.000 | $158,064.99 | $90,770.36 | $68,993.73 | $58,575.40 | $52,678.08 | $49,019.25 | $46,618.71 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |