樓價: | $10,600,000.00 |
首期: | $3,180,000.00 |
貸款金額: | $7,420,000.00 |
每月供款額: | $39,679.43 (4.125厘息計供300期) |
全期供款共: | $11,903,828.21 |
全期利息共: | $4,483,828.21 |
買賣合約: | $3,000.00 |
轉名契*: | $14,300.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $106,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $397,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $126,835.61 | $65,002.26 | $44,408.29 | $34,124.16 | $27,963.94 | $23,865.65 | $20,945.60 |
1.500 | $128,439.37 | $66,625.29 | $46,059.13 | $35,804.87 | $29,675.28 | $25,607.92 | $22,718.89 |
2.000 | $130,055.98 | $68,273.98 | $47,748.35 | $37,536.54 | $31,449.99 | $27,425.76 | $24,579.70 |
2.500 | $131,685.42 | $69,948.27 | $49,475.76 | $39,318.79 | $33,287.36 | $29,317.97 | $26,526.14 |
3.000 | $133,327.68 | $71,648.07 | $51,241.16 | $41,151.14 | $35,186.48 | $31,283.02 | $28,555.88 |
3.500 | $134,982.75 | $73,373.31 | $53,044.28 | $43,033.01 | $37,146.27 | $33,319.12 | $30,666.17 |
4.000 | $136,650.59 | $75,123.89 | $54,884.84 | $44,963.74 | $39,165.49 | $35,424.21 | $32,853.89 |
4.125 | $137,069.55 | $75,565.48 | $55,350.79 | $45,453.97 | $39,679.43 | $35,961.01 | $33,412.52 |
4.500 | $138,331.20 | $76,899.70 | $56,762.50 | $46,942.58 | $41,242.77 | $37,596.05 | $35,115.65 |
5.000 | $140,024.55 | $78,700.61 | $58,676.89 | $48,968.72 | $43,376.58 | $39,832.16 | $37,447.83 |
5.500 | $141,730.62 | $80,526.50 | $60,627.59 | $51,041.24 | $45,565.29 | $42,129.94 | $39,846.61 |
6.000 | $143,449.39 | $82,377.21 | $62,614.18 | $53,159.18 | $47,807.16 | $44,486.65 | $42,308.08 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |