樓價: | $10,000,000.00 |
首期: | $3,000,000.00 |
貸款金額: | $7,000,000.00 |
每月供款額: | $37,433.42 (4.125厘息計供300期) |
全期供款共: | $11,230,026.61 |
全期利息共: | $4,230,026.61 |
買賣合約: | $2,500.00 |
轉名契*: | $14,000.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $100,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $370,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $119,656.23 | $61,322.88 | $41,894.62 | $32,192.60 | $26,381.07 | $22,514.77 | $19,760.00 |
1.500 | $121,169.22 | $62,854.05 | $43,452.01 | $33,778.18 | $27,995.54 | $24,158.41 | $21,432.91 |
2.000 | $122,694.32 | $64,409.42 | $45,045.61 | $35,411.83 | $29,669.80 | $25,873.36 | $23,188.39 |
2.500 | $124,231.53 | $65,988.93 | $46,675.24 | $37,093.20 | $31,403.17 | $27,658.46 | $25,024.67 |
3.000 | $125,780.83 | $67,592.52 | $48,340.71 | $38,821.83 | $33,194.79 | $29,512.28 | $26,939.51 |
3.500 | $127,342.21 | $69,220.11 | $50,041.78 | $40,597.18 | $35,043.65 | $31,433.13 | $28,930.34 |
4.000 | $128,915.65 | $70,871.60 | $51,778.15 | $42,418.62 | $36,948.58 | $33,419.07 | $30,994.23 |
4.125 | $129,310.90 | $71,288.19 | $52,217.73 | $42,881.11 | $37,433.42 | $33,925.48 | $31,521.25 |
4.500 | $130,501.13 | $72,546.89 | $53,549.53 | $44,285.46 | $38,908.27 | $35,467.97 | $33,127.97 |
5.000 | $132,098.64 | $74,245.86 | $55,355.55 | $46,196.90 | $40,921.30 | $37,577.51 | $35,328.14 |
5.500 | $133,708.14 | $75,968.39 | $57,195.84 | $48,152.11 | $42,986.12 | $39,745.23 | $37,591.14 |
6.000 | $135,329.61 | $77,714.35 | $59,069.98 | $50,150.17 | $45,101.10 | $41,968.54 | $39,913.28 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |