| 樓價： | $9,680,000.00 |
| 首期： | $2,904,000.00 |
| 貸款金額： | $6,776,000.00 |
| 每月供款額： | $33,020.55 (3.25厘息計供300期) |
| 全期供款共： | $9,906,164.23 |
| 全期利息共： | $3,130,164.23 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,840.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $96,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $338,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $115,827.23 | $59,360.55 | $40,553.99 | $31,162.44 | $25,536.88 | $21,794.29 | $19,127.68 |
| 1.500 | $117,291.80 | $60,842.72 | $42,061.55 | $32,697.28 | $27,099.69 | $23,385.35 | $20,747.06 |
| 2.000 | $118,768.10 | $62,348.32 | $43,604.15 | $34,278.65 | $28,720.37 | $25,045.42 | $22,446.37 |
| 2.500 | $120,256.12 | $63,877.29 | $45,181.64 | $35,906.22 | $30,398.27 | $26,773.39 | $24,223.88 |
| 3.000 | $121,755.85 | $65,429.56 | $46,793.81 | $37,579.53 | $32,132.56 | $28,567.89 | $26,077.45 |
| 3.250 | $122,510.10 | $66,214.41 | $47,612.84 | $38,433.18 | $33,020.55 | $29,489.58 | $27,031.99 |
| 3.500 | $123,267.26 | $67,005.06 | $48,440.44 | $39,298.07 | $33,922.25 | $30,427.27 | $28,004.57 |
| 4.000 | $124,790.35 | $68,603.71 | $50,121.25 | $41,061.23 | $35,766.22 | $32,349.66 | $30,002.42 |
| 4.500 | $126,325.10 | $70,225.39 | $51,835.95 | $42,868.32 | $37,663.21 | $34,333.00 | $32,067.88 |
| 5.000 | $127,871.48 | $71,869.99 | $53,584.18 | $44,718.60 | $39,611.82 | $36,375.03 | $34,197.64 |
| 5.500 | $129,429.47 | $73,537.41 | $55,365.57 | $46,611.24 | $41,610.57 | $38,473.38 | $36,388.22 |
| 6.000 | $130,999.06 | $75,227.49 | $57,179.74 | $48,545.37 | $43,657.86 | $40,625.54 | $38,636.05 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |