| 樓價： | $8,800,000.00 |
| 首期： | $2,640,000.00 |
| 貸款金額： | $6,160,000.00 |
| 每月供款額： | $30,018.68 (3.25厘息計供300期) |
| 全期供款共： | $9,005,603.84 |
| 全期利息共： | $2,845,603.84 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,400.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $88,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $264,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $105,297.48 | $53,964.14 | $36,867.26 | $28,329.49 | $23,215.34 | $19,812.99 | $17,388.80 |
| 1.500 | $106,628.91 | $55,311.56 | $38,237.77 | $29,724.80 | $24,636.08 | $21,259.40 | $18,860.96 |
| 2.000 | $107,971.00 | $56,680.29 | $39,640.14 | $31,162.41 | $26,109.43 | $22,768.56 | $20,405.79 |
| 2.500 | $109,323.75 | $58,070.26 | $41,074.22 | $32,642.02 | $27,634.79 | $24,339.45 | $22,021.71 |
| 3.000 | $110,687.13 | $59,481.42 | $42,539.83 | $34,163.21 | $29,211.42 | $25,970.81 | $23,706.77 |
| 3.250 | $111,372.81 | $60,194.92 | $43,284.40 | $34,939.26 | $30,018.68 | $26,808.71 | $24,574.53 |
| 3.500 | $112,061.15 | $60,913.69 | $44,036.76 | $35,725.52 | $30,838.41 | $27,661.15 | $25,458.70 |
| 4.000 | $113,445.78 | $62,367.01 | $45,564.78 | $37,328.39 | $32,514.75 | $29,408.78 | $27,274.92 |
| 4.500 | $114,841.00 | $63,841.26 | $47,123.59 | $38,971.20 | $34,239.28 | $31,211.82 | $29,152.61 |
| 5.000 | $116,246.80 | $65,336.36 | $48,712.89 | $40,653.27 | $36,010.75 | $33,068.21 | $31,088.76 |
| 5.500 | $117,663.16 | $66,852.19 | $50,332.34 | $42,373.86 | $37,827.79 | $34,975.80 | $33,080.20 |
| 6.000 | $119,090.06 | $68,388.63 | $51,981.58 | $44,132.15 | $39,688.97 | $36,932.31 | $35,123.69 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |