| 樓價： | $810,000.00 |
| 首期： | $243,000.00 |
| 貸款金額： | $567,000.00 |
| 每月供款額： | $2,763.08 (3.25厘息計供300期) |
| 全期供款共： | $828,924.90 |
| 全期利息共： | $261,924.90 |
| 買賣合約： | $1,500.00 |
| 轉名契*： | $9,405.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $8,100.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $9,692.15 | $4,967.15 | $3,393.46 | $2,607.60 | $2,136.87 | $1,823.70 | $1,600.56 |
| 1.500 | $9,814.71 | $5,091.18 | $3,519.61 | $2,736.03 | $2,267.64 | $1,956.83 | $1,736.07 |
| 2.000 | $9,938.24 | $5,217.16 | $3,648.69 | $2,868.36 | $2,403.25 | $2,095.74 | $1,878.26 |
| 2.500 | $10,062.75 | $5,345.10 | $3,780.69 | $3,004.55 | $2,543.66 | $2,240.34 | $2,027.00 |
| 3.000 | $10,188.25 | $5,474.99 | $3,915.60 | $3,144.57 | $2,688.78 | $2,390.49 | $2,182.10 |
| 3.250 | $10,251.36 | $5,540.67 | $3,984.13 | $3,216.00 | $2,763.08 | $2,467.62 | $2,261.97 |
| 3.500 | $10,314.72 | $5,606.83 | $4,053.38 | $3,288.37 | $2,838.54 | $2,546.08 | $2,343.36 |
| 4.000 | $10,442.17 | $5,740.60 | $4,194.03 | $3,435.91 | $2,992.83 | $2,706.94 | $2,510.53 |
| 4.500 | $10,570.59 | $5,876.30 | $4,337.51 | $3,587.12 | $3,151.57 | $2,872.91 | $2,683.37 |
| 5.000 | $10,699.99 | $6,013.91 | $4,483.80 | $3,741.95 | $3,314.63 | $3,043.78 | $2,861.58 |
| 5.500 | $10,830.36 | $6,153.44 | $4,632.86 | $3,900.32 | $3,481.88 | $3,219.36 | $3,044.88 |
| 6.000 | $10,961.70 | $6,294.86 | $4,784.67 | $4,062.16 | $3,653.19 | $3,399.45 | $3,232.98 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |