| 樓價： | $7,950,000.00 |
| 首期： | $2,385,000.00 |
| 貸款金額： | $5,565,000.00 |
| 每月供款額： | $27,119.15 (3.25厘息計供300期) |
| 全期供款共： | $8,135,744.38 |
| 全期利息共： | $2,570,744.38 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,975.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $79,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $238,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $95,126.70 | $48,751.69 | $33,306.22 | $25,593.12 | $20,972.95 | $17,899.24 | $15,709.20 |
| 1.500 | $96,329.53 | $49,968.97 | $34,544.35 | $26,853.65 | $22,256.46 | $19,205.94 | $17,039.16 |
| 2.000 | $97,541.98 | $51,205.49 | $35,811.26 | $28,152.41 | $23,587.49 | $20,569.32 | $18,434.77 |
| 2.500 | $98,764.07 | $52,461.20 | $37,106.82 | $29,489.10 | $24,965.52 | $21,988.48 | $19,894.61 |
| 3.000 | $99,995.76 | $53,736.05 | $38,430.87 | $30,863.36 | $26,389.86 | $23,462.26 | $21,416.91 |
| 3.250 | $100,615.21 | $54,380.64 | $39,103.52 | $31,564.44 | $27,119.15 | $24,219.23 | $22,200.86 |
| 3.500 | $101,237.06 | $55,029.99 | $39,783.21 | $32,274.76 | $27,859.70 | $24,989.34 | $22,999.62 |
| 4.000 | $102,487.95 | $56,342.92 | $41,163.63 | $33,722.81 | $29,374.12 | $26,568.16 | $24,640.41 |
| 4.500 | $103,748.40 | $57,674.77 | $42,571.88 | $35,206.94 | $30,932.08 | $28,197.04 | $26,336.74 |
| 5.000 | $105,018.42 | $59,025.46 | $44,007.67 | $36,726.54 | $32,532.44 | $29,874.12 | $28,085.87 |
| 5.500 | $106,297.97 | $60,394.87 | $45,470.69 | $38,280.93 | $34,173.97 | $31,597.46 | $29,884.96 |
| 6.000 | $107,587.04 | $61,782.91 | $46,960.63 | $39,869.39 | $35,855.37 | $33,364.99 | $31,731.06 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |