樓價: | $7,294,000.00 |
首期: | $2,188,200.00 |
貸款金額: | $5,105,800.00 |
每月供款額: | $27,303.94 (4.125厘息計供300期) |
全期供款共: | $8,191,181.41 |
全期利息共: | $3,085,381.41 |
買賣合約: | $2,500.00 |
轉名契*: | $12,647.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $72,940.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $218,820.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $87,277.26 | $44,728.91 | $30,557.93 | $23,481.28 | $19,242.35 | $16,422.27 | $14,412.94 |
1.500 | $88,380.83 | $45,845.74 | $31,693.90 | $24,637.80 | $20,419.95 | $17,621.15 | $15,633.17 |
2.000 | $89,493.24 | $46,980.23 | $32,856.27 | $25,829.39 | $21,641.15 | $18,872.03 | $16,913.61 |
2.500 | $90,614.48 | $48,132.33 | $34,044.92 | $27,055.78 | $22,905.47 | $20,174.08 | $18,252.99 |
3.000 | $91,744.54 | $49,301.99 | $35,259.72 | $28,316.64 | $24,212.28 | $21,526.26 | $19,649.68 |
3.500 | $92,883.41 | $50,489.15 | $36,500.47 | $29,611.58 | $25,560.84 | $22,927.32 | $21,101.79 |
4.000 | $94,031.08 | $51,693.74 | $37,766.99 | $30,940.14 | $26,950.29 | $24,375.87 | $22,607.19 |
4.125 | $94,319.37 | $51,997.61 | $38,087.61 | $31,277.48 | $27,303.94 | $24,745.25 | $22,991.60 |
4.500 | $95,187.53 | $52,915.70 | $39,059.03 | $32,301.81 | $28,379.69 | $25,870.34 | $24,163.54 |
5.000 | $96,352.74 | $54,154.93 | $40,376.34 | $33,696.02 | $29,848.00 | $27,409.04 | $25,768.34 |
5.500 | $97,526.71 | $55,411.35 | $41,718.65 | $35,122.15 | $31,354.08 | $28,990.17 | $27,418.98 |
6.000 | $98,709.42 | $56,684.85 | $43,085.64 | $36,579.54 | $32,896.74 | $30,611.85 | $29,112.75 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |