| 樓價： | $6,180,000.00 |
| 首期： | $1,854,000.00 |
| 貸款金額： | $4,326,000.00 |
| 每月供款額： | $21,948.07 (3.625厘息計供300期) |
| 全期供款共： | $6,584,420.60 |
| 全期利息共： | $2,258,420.60 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,090.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $61,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $153,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $73,947.55 | $37,897.54 | $25,890.87 | $19,895.03 | $16,303.50 | $13,914.13 | $12,211.68 |
| 1.500 | $74,882.58 | $38,843.80 | $26,853.34 | $20,874.91 | $17,301.25 | $14,929.90 | $13,245.54 |
| 2.000 | $75,825.09 | $39,805.02 | $27,838.19 | $21,884.51 | $18,335.94 | $15,989.74 | $14,330.43 |
| 2.500 | $76,775.09 | $40,781.16 | $28,845.30 | $22,923.60 | $19,407.16 | $17,092.93 | $15,465.24 |
| 3.000 | $77,732.56 | $41,772.18 | $29,874.56 | $23,991.89 | $20,514.38 | $18,238.59 | $16,648.62 |
| 3.500 | $78,697.49 | $42,778.03 | $30,925.82 | $25,089.06 | $21,656.98 | $19,425.67 | $17,878.95 |
| 3.625 | $78,939.89 | $43,031.80 | $31,192.05 | $25,367.82 | $21,948.07 | $19,728.78 | $18,193.67 |
| 4.000 | $79,669.87 | $43,798.65 | $31,998.90 | $26,214.71 | $22,834.22 | $20,652.99 | $19,154.44 |
| 4.500 | $80,649.70 | $44,833.98 | $33,093.61 | $27,368.41 | $24,045.31 | $21,919.21 | $20,473.09 |
| 5.000 | $81,636.96 | $45,883.94 | $34,209.73 | $28,549.69 | $25,289.37 | $23,222.90 | $21,832.79 |
| 5.500 | $82,631.63 | $46,948.47 | $35,347.03 | $29,758.00 | $26,565.42 | $24,562.55 | $23,231.32 |
| 6.000 | $83,633.70 | $48,027.47 | $36,505.25 | $30,992.81 | $27,872.48 | $25,936.56 | $24,666.41 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |