| 樓價： | $60,000,000.00 |
| 首期： | $18,000,000.00 |
| 貸款金額： | $42,000,000.00 |
| 每月供款額： | $224,600.53 (4.125厘息計供300期) |
| 全期供款共： | $67,380,159.68 |
| 全期利息共： | $25,380,159.68 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $39,000.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $600,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $2,550,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $717,937.39 | $367,937.31 | $251,367.70 | $193,155.61 | $158,286.43 | $135,088.60 | $118,559.99 |
| 1.500 | $727,015.30 | $377,124.30 | $260,712.07 | $202,669.07 | $167,973.26 | $144,950.49 | $128,597.46 |
| 2.000 | $736,165.92 | $386,456.51 | $270,273.65 | $212,471.00 | $178,018.82 | $155,240.18 | $139,130.36 |
| 2.500 | $745,389.19 | $395,933.59 | $280,051.47 | $222,559.22 | $188,419.03 | $165,950.78 | $150,147.99 |
| 3.000 | $754,685.01 | $405,555.13 | $290,044.29 | $232,930.99 | $199,168.75 | $177,073.69 | $161,637.08 |
| 3.500 | $764,053.29 | $415,320.64 | $300,250.67 | $243,583.08 | $210,261.90 | $188,598.77 | $173,582.07 |
| 4.000 | $773,493.93 | $425,229.58 | $310,668.93 | $254,511.74 | $221,691.47 | $200,514.42 | $185,965.39 |
| 4.125 | $775,865.38 | $427,729.15 | $313,306.38 | $257,286.63 | $224,600.53 | $203,552.89 | $189,127.49 |
| 4.500 | $783,006.81 | $435,281.32 | $321,297.18 | $265,712.74 | $233,449.64 | $212,807.83 | $198,767.83 |
| 5.000 | $792,591.81 | $445,475.16 | $332,133.32 | $277,181.41 | $245,527.82 | $225,465.08 | $211,968.82 |
| 5.500 | $802,248.81 | $455,810.37 | $343,175.05 | $288,912.67 | $257,916.75 | $238,471.38 | $225,546.84 |
| 6.000 | $811,977.66 | $466,286.11 | $354,419.87 | $300,901.04 | $270,606.59 | $251,811.22 | $239,479.68 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |