| 樓價： | $4,390,000.00 |
| 首期： | $1,317,000.00 |
| 貸款金額： | $3,073,000.00 |
| 每月供款額： | $14,975.23 (3.25厘息計供300期) |
| 全期供款共： | $4,492,568.28 |
| 全期利息共： | $1,419,568.28 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,195.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $43,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $65,850.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $52,529.09 | $26,920.75 | $18,391.74 | $14,132.55 | $11,581.29 | $9,883.98 | $8,674.64 |
| 1.500 | $53,193.29 | $27,592.93 | $19,075.43 | $14,828.62 | $12,290.04 | $10,605.54 | $9,409.05 |
| 2.000 | $53,862.81 | $28,275.73 | $19,775.02 | $15,545.79 | $13,025.04 | $11,358.41 | $10,179.70 |
| 2.500 | $54,537.64 | $28,969.14 | $20,490.43 | $16,283.92 | $13,785.99 | $12,142.07 | $10,985.83 |
| 3.000 | $55,217.79 | $29,673.12 | $21,221.57 | $17,042.78 | $14,572.51 | $12,955.89 | $11,826.45 |
| 3.250 | $55,559.85 | $30,029.06 | $21,593.01 | $17,429.93 | $14,975.23 | $13,373.89 | $12,259.34 |
| 3.500 | $55,903.23 | $30,387.63 | $21,968.34 | $17,822.16 | $15,384.16 | $13,799.14 | $12,700.42 |
| 4.000 | $56,593.97 | $31,112.63 | $22,730.61 | $18,621.78 | $16,220.43 | $14,670.97 | $13,606.47 |
| 4.500 | $57,290.00 | $31,848.08 | $23,508.24 | $19,441.32 | $17,080.73 | $15,570.44 | $14,543.18 |
| 5.000 | $57,991.30 | $32,593.93 | $24,301.09 | $20,280.44 | $17,964.45 | $16,496.53 | $15,509.05 |
| 5.500 | $58,697.87 | $33,350.13 | $25,108.97 | $21,138.78 | $18,870.91 | $17,448.16 | $16,502.51 |
| 6.000 | $59,409.70 | $34,116.60 | $25,931.72 | $22,015.93 | $19,799.38 | $18,424.19 | $17,521.93 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |