| 樓價： | $4,334,000.00 |
| 首期： | $1,300,200.00 |
| 貸款金額： | $3,033,800.00 |
| 每月供款額： | $16,223.65 (4.125厘息計供300期) |
| 全期供款共： | $4,867,093.53 |
| 全期利息共： | $1,833,293.53 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,167.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $43,340.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $65,010.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $51,859.01 | $26,577.34 | $18,157.13 | $13,952.27 | $11,433.56 | $9,757.90 | $8,563.98 |
| 1.500 | $52,514.74 | $27,240.95 | $18,832.10 | $14,639.46 | $12,133.27 | $10,470.26 | $9,289.02 |
| 2.000 | $53,175.72 | $27,915.04 | $19,522.77 | $15,347.49 | $12,858.89 | $11,213.52 | $10,049.85 |
| 2.500 | $53,841.95 | $28,599.60 | $20,229.05 | $16,076.19 | $13,610.13 | $11,987.18 | $10,845.69 |
| 3.000 | $54,513.41 | $29,294.60 | $20,950.87 | $16,825.38 | $14,386.62 | $12,790.62 | $11,675.59 |
| 3.500 | $55,190.12 | $29,999.99 | $21,688.11 | $17,594.82 | $15,187.92 | $13,623.12 | $12,538.41 |
| 4.000 | $55,872.04 | $30,715.75 | $22,440.65 | $18,384.23 | $16,013.51 | $14,483.83 | $13,432.90 |
| 4.125 | $56,043.34 | $30,896.30 | $22,631.16 | $18,584.67 | $16,223.65 | $14,703.30 | $13,661.31 |
| 4.500 | $56,559.19 | $31,441.82 | $23,208.37 | $19,193.32 | $16,862.85 | $15,371.82 | $14,357.66 |
| 5.000 | $57,251.55 | $32,178.16 | $23,991.10 | $20,021.74 | $17,735.29 | $16,286.09 | $15,311.21 |
| 5.500 | $57,949.11 | $32,924.70 | $24,788.68 | $20,869.13 | $18,630.19 | $17,225.58 | $16,292.00 |
| 6.000 | $58,651.85 | $33,681.40 | $25,600.93 | $21,735.09 | $19,546.82 | $18,189.16 | $17,298.42 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |