| 樓價： | $4,299,000.00 |
| 首期： | $1,289,700.00 |
| 貸款金額： | $3,009,300.00 |
| 每月供款額： | $16,092.63 (4.125厘息計供300期) |
| 全期供款共： | $4,827,788.44 |
| 全期利息共： | $1,818,488.44 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,149.50 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $42,990.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $64,485.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $51,440.21 | $26,362.71 | $18,010.50 | $13,839.60 | $11,341.22 | $9,679.10 | $8,494.82 |
| 1.500 | $52,090.65 | $27,020.96 | $18,680.02 | $14,521.24 | $12,035.28 | $10,385.70 | $9,214.01 |
| 2.000 | $52,746.29 | $27,689.61 | $19,365.11 | $15,223.55 | $12,755.05 | $11,122.96 | $9,968.69 |
| 2.500 | $53,407.14 | $28,368.64 | $20,065.69 | $15,946.37 | $13,500.22 | $11,890.37 | $10,758.10 |
| 3.000 | $54,073.18 | $29,058.02 | $20,781.67 | $16,689.51 | $14,270.44 | $12,687.33 | $11,581.30 |
| 3.500 | $54,744.42 | $29,757.72 | $21,512.96 | $17,452.73 | $15,065.27 | $13,513.10 | $12,437.16 |
| 4.000 | $55,420.84 | $30,467.70 | $22,259.43 | $18,235.77 | $15,884.19 | $14,366.86 | $13,324.42 |
| 4.125 | $55,590.75 | $30,646.79 | $22,448.40 | $18,434.59 | $16,092.63 | $14,584.56 | $13,550.98 |
| 4.500 | $56,102.44 | $31,187.91 | $23,020.94 | $19,038.32 | $16,726.67 | $15,247.68 | $14,241.71 |
| 5.000 | $56,789.20 | $31,918.30 | $23,797.35 | $19,860.05 | $17,592.07 | $16,154.57 | $15,187.57 |
| 5.500 | $57,481.13 | $32,658.81 | $24,588.49 | $20,700.59 | $18,479.73 | $17,086.47 | $16,160.43 |
| 6.000 | $58,178.20 | $33,409.40 | $25,394.18 | $21,559.56 | $19,388.96 | $18,042.27 | $17,158.72 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |