| 樓價： | $4,021,000.00 |
| 首期： | $1,206,300.00 |
| 貸款金額： | $2,814,700.00 |
| 每月供款額： | $15,051.98 (4.125厘息計供300期) |
| 全期供款共： | $4,515,593.70 |
| 全期利息共： | $1,700,893.70 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,010.50 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $40,210.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $60,315.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $48,113.77 | $24,657.93 | $16,845.83 | $12,944.65 | $10,607.83 | $9,053.19 | $7,945.50 |
| 1.500 | $48,722.14 | $25,273.61 | $17,472.05 | $13,582.21 | $11,257.01 | $9,714.10 | $8,618.17 |
| 2.000 | $49,335.39 | $25,899.03 | $18,112.84 | $14,239.10 | $11,930.23 | $10,403.68 | $9,324.05 |
| 2.500 | $49,953.50 | $26,534.15 | $18,768.12 | $14,915.18 | $12,627.22 | $11,121.47 | $10,062.42 |
| 3.000 | $50,576.47 | $27,178.95 | $19,437.80 | $15,610.26 | $13,347.63 | $11,866.89 | $10,832.38 |
| 3.500 | $51,204.30 | $27,833.41 | $20,121.80 | $16,324.13 | $14,091.05 | $12,639.26 | $11,632.89 |
| 4.000 | $51,836.98 | $28,497.47 | $20,820.00 | $17,056.53 | $14,857.02 | $13,437.81 | $12,462.78 |
| 4.125 | $51,995.91 | $28,664.98 | $20,996.75 | $17,242.49 | $15,051.98 | $13,641.44 | $12,674.69 |
| 4.500 | $52,474.51 | $29,171.10 | $21,532.27 | $17,807.18 | $15,645.02 | $14,261.67 | $13,320.76 |
| 5.000 | $53,116.86 | $29,854.26 | $22,258.47 | $18,575.77 | $16,454.46 | $15,109.92 | $14,205.44 |
| 5.500 | $53,764.04 | $30,546.89 | $22,998.45 | $19,361.96 | $17,284.72 | $15,981.56 | $15,115.40 |
| 6.000 | $54,416.04 | $31,248.94 | $23,752.04 | $20,165.39 | $18,135.15 | $16,875.55 | $16,049.13 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |