| 樓價： | $3,546,000.00 |
| 首期： | $1,063,800.00 |
| 貸款金額： | $2,482,200.00 |
| 每月供款額： | $13,273.89 (4.125厘息計供300期) |
| 全期供款共： | $3,982,167.44 |
| 全期利息共： | $1,499,967.44 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,773.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $35,460.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $53,190.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $42,430.10 | $21,745.10 | $14,855.83 | $11,415.50 | $9,354.73 | $7,983.74 | $7,006.90 |
| 1.500 | $42,966.60 | $22,288.05 | $15,408.08 | $11,977.74 | $9,927.22 | $8,566.57 | $7,600.11 |
| 2.000 | $43,507.41 | $22,839.58 | $15,973.17 | $12,557.04 | $10,520.91 | $9,174.69 | $8,222.60 |
| 2.500 | $44,052.50 | $23,399.68 | $16,551.04 | $13,153.25 | $11,135.56 | $9,807.69 | $8,873.75 |
| 3.000 | $44,601.88 | $23,968.31 | $17,141.62 | $13,766.22 | $11,770.87 | $10,465.06 | $9,552.75 |
| 3.500 | $45,155.55 | $24,545.45 | $17,744.81 | $14,395.76 | $12,426.48 | $11,146.19 | $10,258.70 |
| 4.000 | $45,713.49 | $25,131.07 | $18,360.53 | $15,041.64 | $13,101.97 | $11,850.40 | $10,990.55 |
| 4.125 | $45,853.64 | $25,278.79 | $18,516.41 | $15,205.64 | $13,273.89 | $12,029.98 | $11,177.43 |
| 4.500 | $46,275.70 | $25,725.13 | $18,988.66 | $15,703.62 | $13,796.87 | $12,576.94 | $11,747.18 |
| 5.000 | $46,842.18 | $26,327.58 | $19,629.08 | $16,381.42 | $14,510.69 | $13,324.99 | $12,527.36 |
| 5.500 | $47,412.90 | $26,938.39 | $20,281.65 | $17,074.74 | $15,242.88 | $14,093.66 | $13,329.82 |
| 6.000 | $47,987.88 | $27,557.51 | $20,946.21 | $17,783.25 | $15,992.85 | $14,882.04 | $14,153.25 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |