| 樓價： | $3,270,000.00 |
| 首期： | $981,000.00 |
| 貸款金額： | $2,289,000.00 |
| 每月供款額： | $11,154.67 (3.25厘息計供300期) |
| 全期供款共： | $3,346,400.52 |
| 全期利息共： | $1,057,400.52 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,635.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $32,700.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $39,127.59 | $20,052.58 | $13,699.54 | $10,526.98 | $8,626.61 | $7,362.33 | $6,461.52 |
| 1.500 | $39,622.33 | $20,553.27 | $14,208.81 | $11,045.46 | $9,154.54 | $7,899.80 | $7,008.56 |
| 2.000 | $40,121.04 | $21,061.88 | $14,729.91 | $11,579.67 | $9,702.03 | $8,460.59 | $7,582.60 |
| 2.500 | $40,623.71 | $21,578.38 | $15,262.80 | $12,129.48 | $10,268.84 | $9,044.32 | $8,183.07 |
| 3.000 | $41,130.33 | $22,102.75 | $15,807.41 | $12,694.74 | $10,854.70 | $9,650.52 | $8,809.22 |
| 3.250 | $41,385.13 | $22,367.89 | $16,084.09 | $12,983.11 | $11,154.67 | $9,961.87 | $9,131.67 |
| 3.500 | $41,640.90 | $22,634.98 | $16,363.66 | $13,275.28 | $11,459.27 | $10,278.63 | $9,460.22 |
| 4.000 | $42,155.42 | $23,175.01 | $16,931.46 | $13,870.89 | $12,082.19 | $10,928.04 | $10,135.11 |
| 4.500 | $42,673.87 | $23,722.83 | $17,510.70 | $14,481.34 | $12,723.01 | $11,598.03 | $10,832.85 |
| 5.000 | $43,196.25 | $24,278.40 | $18,101.27 | $15,106.39 | $13,381.27 | $12,287.85 | $11,552.30 |
| 5.500 | $43,722.56 | $24,841.67 | $18,703.04 | $15,745.74 | $14,056.46 | $12,996.69 | $12,292.30 |
| 6.000 | $44,252.78 | $25,412.59 | $19,315.88 | $16,399.11 | $14,748.06 | $13,723.71 | $13,051.64 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |