樓價: | $250,000,000.00 |
首期: | $75,000,000.00 |
貸款金額: | $175,000,000.00 |
每月供款額: | $935,835.55 (4.125厘息計供300期) |
全期供款共: | $280,750,665.33 |
全期利息共: | $105,750,665.33 |
買賣合約: | $3,000.00 |
轉名契*: | $134,000.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $2,500,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $10,625,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $2,991,405.80 | $1,533,072.12 | $1,047,365.40 | $804,815.04 | $659,526.79 | $562,869.16 | $493,999.97 |
1.500 | $3,029,230.41 | $1,571,351.25 | $1,086,300.29 | $844,454.47 | $699,888.57 | $603,960.37 | $535,822.77 |
2.000 | $3,067,358.01 | $1,610,235.44 | $1,126,140.23 | $885,295.84 | $741,745.09 | $646,834.08 | $579,709.85 |
2.500 | $3,105,788.28 | $1,649,723.28 | $1,166,881.12 | $927,330.06 | $785,079.28 | $691,461.57 | $625,616.63 |
3.000 | $3,144,520.87 | $1,689,813.03 | $1,208,517.87 | $970,545.80 | $829,869.80 | $737,807.06 | $673,487.83 |
3.500 | $3,183,555.37 | $1,730,502.68 | $1,251,044.45 | $1,014,929.51 | $876,091.25 | $785,828.20 | $723,258.61 |
4.000 | $3,222,891.36 | $1,771,789.92 | $1,294,453.87 | $1,060,465.58 | $923,714.47 | $835,476.77 | $774,855.80 |
4.125 | $3,232,772.41 | $1,782,204.80 | $1,305,443.27 | $1,072,027.63 | $935,835.55 | $848,137.03 | $788,031.21 |
4.500 | $3,262,528.37 | $1,813,672.15 | $1,338,738.26 | $1,107,136.41 | $972,706.84 | $886,699.29 | $828,199.28 |
5.000 | $3,302,465.89 | $1,856,146.52 | $1,383,888.85 | $1,154,922.54 | $1,023,032.57 | $939,437.84 | $883,203.43 |
5.500 | $3,342,703.38 | $1,899,209.86 | $1,429,896.05 | $1,203,802.79 | $1,074,653.11 | $993,630.75 | $939,778.49 |
6.000 | $3,383,240.27 | $1,942,858.78 | $1,476,749.45 | $1,253,754.35 | $1,127,527.45 | $1,049,213.42 | $997,831.99 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |