| 樓價： | $240,000,000.00 |
| 首期： | $72,000,000.00 |
| 貸款金額： | $168,000,000.00 |
| 每月供款額： | $898,402.13 (4.125厘息計供300期) |
| 全期供款共： | $269,520,638.72 |
| 全期利息共： | $101,520,638.72 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $129,000.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $2,400,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $10,200,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $2,871,749.57 | $1,471,749.24 | $1,005,470.78 | $772,622.44 | $633,145.72 | $540,354.39 | $474,239.97 |
| 1.500 | $2,908,061.19 | $1,508,497.20 | $1,042,848.27 | $810,676.29 | $671,893.03 | $579,801.95 | $514,389.86 |
| 2.000 | $2,944,663.69 | $1,545,826.02 | $1,081,094.62 | $849,884.00 | $712,075.29 | $620,960.71 | $556,521.45 |
| 2.500 | $2,981,556.75 | $1,583,734.35 | $1,120,205.87 | $890,236.86 | $753,676.11 | $663,803.11 | $600,591.96 |
| 3.000 | $3,018,740.03 | $1,622,220.51 | $1,160,177.16 | $931,723.96 | $796,675.01 | $708,294.78 | $646,548.32 |
| 3.500 | $3,056,213.16 | $1,661,282.57 | $1,201,002.67 | $974,332.33 | $841,047.60 | $754,395.08 | $694,328.27 |
| 4.000 | $3,093,975.71 | $1,700,918.32 | $1,242,675.72 | $1,018,046.95 | $886,765.89 | $802,057.70 | $743,861.56 |
| 4.125 | $3,103,461.51 | $1,710,916.61 | $1,253,225.54 | $1,029,146.52 | $898,402.13 | $814,211.55 | $756,509.97 |
| 4.500 | $3,132,027.23 | $1,741,125.27 | $1,285,188.73 | $1,062,850.95 | $933,798.56 | $851,231.32 | $795,071.31 |
| 5.000 | $3,170,367.25 | $1,781,900.66 | $1,328,533.29 | $1,108,725.64 | $982,111.27 | $901,860.33 | $847,875.29 |
| 5.500 | $3,208,995.24 | $1,823,241.47 | $1,372,700.20 | $1,155,650.68 | $1,031,666.99 | $953,885.52 | $902,187.35 |
| 6.000 | $3,247,910.66 | $1,865,144.43 | $1,417,679.47 | $1,203,604.18 | $1,082,426.35 | $1,007,244.88 | $957,918.71 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |