| 樓價： | $2,370,000.00 |
| 首期： | $711,000.00 |
| 貸款金額： | $1,659,000.00 |
| 每月供款額： | $8,305.35 (3.5厘息計供300期) |
| 全期供款共： | $2,491,603.51 |
| 全期利息共： | $832,603.51 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,185.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $23,700.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $28,358.53 | $14,533.52 | $9,929.02 | $7,629.65 | $6,252.31 | $5,336.00 | $4,683.12 |
| 1.500 | $28,717.10 | $14,896.41 | $10,298.13 | $8,005.43 | $6,634.94 | $5,725.54 | $5,079.60 |
| 2.000 | $29,078.55 | $15,265.03 | $10,675.81 | $8,392.60 | $7,031.74 | $6,131.99 | $5,495.65 |
| 2.500 | $29,442.87 | $15,639.38 | $11,062.03 | $8,791.09 | $7,442.55 | $6,555.06 | $5,930.85 |
| 3.000 | $29,810.06 | $16,019.43 | $11,456.75 | $9,200.77 | $7,867.17 | $6,994.41 | $6,384.66 |
| 3.500 | $30,180.10 | $16,405.17 | $11,859.90 | $9,621.53 | $8,305.35 | $7,449.65 | $6,856.49 |
| 4.000 | $30,553.01 | $16,796.57 | $12,271.42 | $10,053.21 | $8,756.81 | $7,920.32 | $7,345.63 |
| 4.500 | $30,928.77 | $17,193.61 | $12,691.24 | $10,495.65 | $9,221.26 | $8,405.91 | $7,851.33 |
| 5.000 | $31,307.38 | $17,596.27 | $13,119.27 | $10,948.67 | $9,698.35 | $8,905.87 | $8,372.77 |
| 5.500 | $31,688.83 | $18,004.51 | $13,555.41 | $11,412.05 | $10,187.71 | $9,419.62 | $8,909.10 |
| 6.000 | $32,073.12 | $18,418.30 | $13,999.58 | $11,885.59 | $10,688.96 | $9,946.54 | $9,459.45 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |