| 樓價： | $1,630,000.00 |
| 首期： | $489,000.00 |
| 貸款金額： | $1,141,000.00 |
| 每月供款額： | $5,560.28 (3.25厘息計供300期) |
| 全期供款共： | $1,668,083.44 |
| 全期利息共： | $527,083.44 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,815.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $16,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $19,503.97 | $9,995.63 | $6,828.82 | $5,247.39 | $4,300.11 | $3,669.91 | $3,220.88 |
| 1.500 | $19,750.58 | $10,245.21 | $7,082.68 | $5,505.84 | $4,563.27 | $3,937.82 | $3,493.56 |
| 2.000 | $19,999.17 | $10,498.74 | $7,342.43 | $5,772.13 | $4,836.18 | $4,217.36 | $3,779.71 |
| 2.500 | $20,249.74 | $10,756.20 | $7,608.06 | $6,046.19 | $5,118.72 | $4,508.33 | $4,079.02 |
| 3.000 | $20,502.28 | $11,017.58 | $7,879.54 | $6,327.96 | $5,410.75 | $4,810.50 | $4,391.14 |
| 3.250 | $20,629.28 | $11,149.74 | $8,017.45 | $6,471.70 | $5,560.28 | $4,965.70 | $4,551.87 |
| 3.500 | $20,756.78 | $11,282.88 | $8,156.81 | $6,617.34 | $5,712.11 | $5,123.60 | $4,715.65 |
| 4.000 | $21,013.25 | $11,552.07 | $8,439.84 | $6,914.24 | $6,022.62 | $5,447.31 | $5,052.06 |
| 4.500 | $21,271.68 | $11,825.14 | $8,728.57 | $7,218.53 | $6,342.05 | $5,781.28 | $5,399.86 |
| 5.000 | $21,532.08 | $12,102.08 | $9,022.96 | $7,530.09 | $6,670.17 | $6,125.13 | $5,758.49 |
| 5.500 | $21,794.43 | $12,382.85 | $9,322.92 | $7,848.79 | $7,006.74 | $6,478.47 | $6,127.36 |
| 6.000 | $22,058.73 | $12,667.44 | $9,628.41 | $8,174.48 | $7,351.48 | $6,840.87 | $6,505.86 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |