| 樓價： | $1,580,000.00 |
| 首期： | $474,000.00 |
| 貸款金額： | $1,106,000.00 |
| 每月供款額： | $5,389.72 (3.25厘息計供300期) |
| 全期供款共： | $1,616,915.24 |
| 全期利息共： | $510,915.24 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,790.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $15,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $18,905.68 | $9,689.02 | $6,619.35 | $5,086.43 | $4,168.21 | $3,557.33 | $3,122.08 |
| 1.500 | $19,144.74 | $9,930.94 | $6,865.42 | $5,336.95 | $4,423.30 | $3,817.03 | $3,386.40 |
| 2.000 | $19,385.70 | $10,176.69 | $7,117.21 | $5,595.07 | $4,687.83 | $4,087.99 | $3,663.77 |
| 2.500 | $19,628.58 | $10,426.25 | $7,374.69 | $5,860.73 | $4,961.70 | $4,370.04 | $3,953.90 |
| 3.000 | $19,873.37 | $10,679.62 | $7,637.83 | $6,133.85 | $5,244.78 | $4,662.94 | $4,256.44 |
| 3.250 | $19,996.48 | $10,807.72 | $7,771.52 | $6,273.19 | $5,389.72 | $4,813.38 | $4,412.25 |
| 3.500 | $20,120.07 | $10,936.78 | $7,906.60 | $6,414.35 | $5,536.90 | $4,966.43 | $4,570.99 |
| 4.000 | $20,368.67 | $11,197.71 | $8,180.95 | $6,702.14 | $5,837.88 | $5,280.21 | $4,897.09 |
| 4.500 | $20,619.18 | $11,462.41 | $8,460.83 | $6,997.10 | $6,147.51 | $5,603.94 | $5,234.22 |
| 5.000 | $20,871.58 | $11,730.85 | $8,746.18 | $7,299.11 | $6,465.57 | $5,937.25 | $5,581.85 |
| 5.500 | $21,125.89 | $12,003.01 | $9,036.94 | $7,608.03 | $6,791.81 | $6,279.75 | $5,939.40 |
| 6.000 | $21,382.08 | $12,278.87 | $9,333.06 | $7,923.73 | $7,125.97 | $6,631.03 | $6,306.30 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |