| 樓價： | $1,400,000.00 |
| 首期： | $420,000.00 |
| 貸款金額： | $980,000.00 |
| 每月供款額： | $4,775.70 (3.25厘息計供300期) |
| 全期供款共： | $1,432,709.70 |
| 全期利息共： | $452,709.70 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,700.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $14,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $16,751.87 | $8,585.20 | $5,865.25 | $4,506.96 | $3,693.35 | $3,152.07 | $2,766.40 |
| 1.500 | $16,963.69 | $8,799.57 | $6,083.28 | $4,728.95 | $3,919.38 | $3,382.18 | $3,000.61 |
| 2.000 | $17,177.20 | $9,017.32 | $6,306.39 | $4,957.66 | $4,153.77 | $3,622.27 | $3,246.38 |
| 2.500 | $17,392.41 | $9,238.45 | $6,534.53 | $5,193.05 | $4,396.44 | $3,872.18 | $3,503.45 |
| 3.000 | $17,609.32 | $9,462.95 | $6,767.70 | $5,435.06 | $4,647.27 | $4,131.72 | $3,771.53 |
| 3.250 | $17,718.40 | $9,576.46 | $6,886.15 | $5,558.52 | $4,775.70 | $4,265.02 | $3,909.58 |
| 3.500 | $17,827.91 | $9,690.82 | $7,005.85 | $5,683.61 | $4,906.11 | $4,400.64 | $4,050.25 |
| 4.000 | $18,048.19 | $9,922.02 | $7,248.94 | $5,938.61 | $5,172.80 | $4,678.67 | $4,339.19 |
| 4.500 | $18,270.16 | $10,156.56 | $7,496.93 | $6,199.96 | $5,447.16 | $4,965.52 | $4,637.92 |
| 5.000 | $18,493.81 | $10,394.42 | $7,749.78 | $6,467.57 | $5,728.98 | $5,260.85 | $4,945.94 |
| 5.500 | $18,719.14 | $10,635.58 | $8,007.42 | $6,741.30 | $6,018.06 | $5,564.33 | $5,262.76 |
| 6.000 | $18,946.15 | $10,880.01 | $8,269.80 | $7,021.02 | $6,314.15 | $5,875.60 | $5,587.86 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |