Property Price: | $13,800,000.00 |
Down Payment: | $4,140,000.00 |
Loan amount: | $9,660,000.00 |
Monthly Payment: | $51,658.12 (4.125% 300-term) |
Total repayment: | $15,497,436.73 |
Total int. paid: | $5,837,436.73 |
S&P Agreement: | $3,000.00 |
Assignment*: | $15,900.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $138,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $517,500.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $165,125.60 | $84,625.58 | $57,814.57 | $44,425.79 | $36,405.88 | $31,070.38 | $27,268.80 |
1.500 | $167,213.52 | $86,738.59 | $59,963.78 | $46,613.89 | $38,633.85 | $33,338.61 | $29,577.42 |
2.000 | $169,318.16 | $88,885.00 | $62,162.94 | $48,868.33 | $40,944.33 | $35,705.24 | $31,999.98 |
2.500 | $171,439.51 | $91,064.73 | $64,411.84 | $51,188.62 | $43,336.38 | $38,168.68 | $34,534.04 |
3.000 | $173,577.55 | $93,277.68 | $66,710.19 | $53,574.13 | $45,808.81 | $40,726.95 | $37,176.53 |
3.500 | $175,732.26 | $95,523.75 | $69,057.65 | $56,024.11 | $48,360.24 | $43,377.72 | $39,923.88 |
4.000 | $177,903.60 | $97,802.80 | $71,453.85 | $58,537.70 | $50,989.04 | $46,118.32 | $42,772.04 |
4.125 | $178,449.04 | $98,377.71 | $72,060.47 | $59,175.93 | $51,658.12 | $46,817.16 | $43,499.32 |
4.500 | $180,091.57 | $100,114.70 | $73,898.35 | $61,113.93 | $53,693.42 | $48,945.80 | $45,716.60 |
5.000 | $182,296.12 | $102,459.29 | $76,390.66 | $63,751.72 | $56,471.40 | $51,856.97 | $48,752.83 |
5.500 | $184,517.23 | $104,836.38 | $78,930.26 | $66,449.91 | $59,320.85 | $54,848.42 | $51,875.77 |
6.000 | $186,754.86 | $107,245.80 | $81,516.57 | $69,207.24 | $62,239.52 | $57,916.58 | $55,080.33 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |