| 樓價： | $9,900,000.00 |
| 首期： | $2,970,000.00 |
| 貸款金額： | $6,930,000.00 |
| 每月供款額： | $37,059.09 (4.125厘息計供300期) |
| 全期供款共： | $11,117,726.35 |
| 全期利息共： | $4,187,726.35 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,950.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $99,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $360,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $118,459.67 | $60,709.66 | $41,475.67 | $31,870.68 | $26,117.26 | $22,289.62 | $19,562.40 |
| 1.500 | $119,957.52 | $62,225.51 | $43,017.49 | $33,440.40 | $27,715.59 | $23,916.83 | $21,218.58 |
| 2.000 | $121,467.38 | $63,765.32 | $44,595.15 | $35,057.72 | $29,373.11 | $25,614.63 | $22,956.51 |
| 2.500 | $122,989.22 | $65,329.04 | $46,208.49 | $36,722.27 | $31,089.14 | $27,381.88 | $24,774.42 |
| 3.000 | $124,523.03 | $66,916.60 | $47,857.31 | $38,433.61 | $32,862.84 | $29,217.16 | $26,670.12 |
| 3.500 | $126,068.79 | $68,527.91 | $49,541.36 | $40,191.21 | $34,693.21 | $31,118.80 | $28,641.04 |
| 4.000 | $127,626.50 | $70,162.88 | $51,260.37 | $41,994.44 | $36,579.09 | $33,084.88 | $30,684.29 |
| 4.125 | $128,017.79 | $70,575.31 | $51,695.55 | $42,452.29 | $37,059.09 | $33,586.23 | $31,206.04 |
| 4.500 | $129,196.12 | $71,821.42 | $53,014.03 | $43,842.60 | $38,519.19 | $35,113.29 | $32,796.69 |
| 5.000 | $130,777.65 | $73,503.40 | $54,802.00 | $45,734.93 | $40,512.09 | $37,201.74 | $34,974.86 |
| 5.500 | $132,371.05 | $75,208.71 | $56,623.88 | $47,670.59 | $42,556.26 | $39,347.78 | $37,215.23 |
| 6.000 | $133,976.31 | $76,937.21 | $58,479.28 | $49,648.67 | $44,650.09 | $41,548.85 | $39,514.15 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |