樓價: | $8,180,000.00 |
首期: | $2,454,000.00 |
貸款金額: | $5,726,000.00 |
每月供款額: | $30,620.54 (4.125厘息計供300期) |
全期供款共: | $9,186,161.77 |
全期利息共: | $3,460,161.77 |
買賣合約: | $2,500.00 |
轉名契*: | $13,090.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $81,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $245,400.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $97,878.80 | $50,162.12 | $34,269.80 | $26,333.55 | $21,579.72 | $18,417.08 | $16,163.68 |
1.500 | $99,116.42 | $51,414.61 | $35,543.75 | $27,630.55 | $22,900.35 | $19,761.58 | $17,532.12 |
2.000 | $100,363.95 | $52,686.90 | $36,847.31 | $28,966.88 | $24,269.90 | $21,164.41 | $18,968.11 |
2.500 | $101,621.39 | $53,978.95 | $38,180.35 | $30,342.24 | $25,687.79 | $22,624.62 | $20,470.18 |
3.000 | $102,888.72 | $55,290.68 | $39,542.70 | $31,756.26 | $27,153.34 | $24,141.05 | $22,036.52 |
3.500 | $104,165.93 | $56,622.05 | $40,934.17 | $33,208.49 | $28,665.71 | $25,712.30 | $23,665.02 |
4.000 | $105,453.01 | $57,972.97 | $42,354.53 | $34,698.43 | $30,223.94 | $27,336.80 | $25,353.28 |
4.125 | $105,776.31 | $58,313.74 | $42,714.10 | $35,076.74 | $30,620.54 | $27,751.04 | $25,784.38 |
4.500 | $106,749.93 | $59,343.35 | $43,803.52 | $36,225.50 | $31,826.97 | $29,012.80 | $27,098.68 |
5.000 | $108,056.68 | $60,733.11 | $45,280.84 | $37,789.07 | $33,473.63 | $30,738.41 | $28,898.42 |
5.500 | $109,373.25 | $62,142.15 | $46,786.20 | $39,388.43 | $35,162.65 | $32,511.60 | $30,749.55 |
6.000 | $110,699.62 | $63,570.34 | $48,319.24 | $41,022.84 | $36,892.70 | $34,330.26 | $32,649.06 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |