| 樓價： | $7,900,000.00 |
| 首期： | $2,370,000.00 |
| 貸款金額： | $5,530,000.00 |
| 每月供款額： | $29,572.40 (4.125厘息計供300期) |
| 全期供款共： | $8,871,721.02 |
| 全期利息共： | $3,341,721.02 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,950.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $79,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $237,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $94,528.42 | $48,445.08 | $33,096.75 | $25,432.16 | $20,841.05 | $17,786.67 | $15,610.40 |
| 1.500 | $95,723.68 | $49,654.70 | $34,327.09 | $26,684.76 | $22,116.48 | $19,085.15 | $16,932.00 |
| 2.000 | $96,928.51 | $50,883.44 | $35,586.03 | $27,975.35 | $23,439.14 | $20,439.96 | $18,318.83 |
| 2.500 | $98,142.91 | $52,131.26 | $36,873.44 | $29,303.63 | $24,808.51 | $21,850.19 | $19,769.49 |
| 3.000 | $99,366.86 | $53,398.09 | $38,189.16 | $30,669.25 | $26,223.89 | $23,314.70 | $21,282.22 |
| 3.500 | $100,600.35 | $54,683.88 | $39,533.00 | $32,071.77 | $27,684.48 | $24,832.17 | $22,854.97 |
| 4.000 | $101,843.37 | $55,988.56 | $40,904.74 | $33,510.71 | $29,189.38 | $26,401.07 | $24,485.44 |
| 4.125 | $102,155.61 | $56,317.67 | $41,252.01 | $33,876.07 | $29,572.40 | $26,801.13 | $24,901.79 |
| 4.500 | $103,095.90 | $57,312.04 | $42,304.13 | $34,985.51 | $30,737.54 | $28,019.70 | $26,171.10 |
| 5.000 | $104,357.92 | $58,654.23 | $43,730.89 | $36,495.55 | $32,327.83 | $29,686.24 | $27,909.23 |
| 5.500 | $105,629.43 | $60,015.03 | $45,184.72 | $38,040.17 | $33,959.04 | $31,398.73 | $29,697.00 |
| 6.000 | $106,910.39 | $61,394.34 | $46,665.28 | $39,618.64 | $35,629.87 | $33,155.14 | $31,531.49 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |