樓價: | $7,600,000.00 |
首期: | $2,280,000.00 |
貸款金額: | $5,320,000.00 |
每月供款額: | $28,449.40 (4.125厘息計供300期) |
全期供款共: | $8,534,820.23 |
全期利息共: | $3,214,820.23 |
買賣合約: | $2,500.00 |
轉名契*: | $12,800.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $76,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $228,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $90,938.74 | $46,605.39 | $31,839.91 | $24,466.38 | $20,049.61 | $17,111.22 | $15,017.60 |
1.500 | $92,088.60 | $47,769.08 | $33,023.53 | $25,671.42 | $21,276.61 | $18,360.40 | $16,289.01 |
2.000 | $93,247.68 | $48,951.16 | $34,234.66 | $26,912.99 | $22,549.05 | $19,663.76 | $17,623.18 |
2.500 | $94,415.96 | $50,151.59 | $35,473.19 | $28,190.83 | $23,866.41 | $21,020.43 | $19,018.75 |
3.000 | $95,593.43 | $51,370.32 | $36,738.94 | $29,504.59 | $25,228.04 | $22,429.33 | $20,474.03 |
3.500 | $96,780.08 | $52,607.28 | $38,031.75 | $30,853.86 | $26,633.17 | $23,889.18 | $21,987.06 |
4.000 | $97,975.90 | $53,862.41 | $39,351.40 | $32,238.15 | $28,080.92 | $25,398.49 | $23,555.62 |
4.125 | $98,276.28 | $54,179.03 | $39,685.48 | $32,589.64 | $28,449.40 | $25,783.37 | $23,956.15 |
4.500 | $99,180.86 | $55,135.63 | $40,697.64 | $33,656.95 | $29,570.29 | $26,955.66 | $25,177.26 |
5.000 | $100,394.96 | $56,426.85 | $42,070.22 | $35,109.65 | $31,100.19 | $28,558.91 | $26,849.38 |
5.500 | $101,618.18 | $57,735.98 | $43,468.84 | $36,595.60 | $32,669.45 | $30,206.37 | $28,569.27 |
6.000 | $102,850.50 | $59,062.91 | $44,893.18 | $38,114.13 | $34,276.83 | $31,896.09 | $30,334.09 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |