樓價: | $7,300,000.00 |
首期: | $2,190,000.00 |
貸款金額: | $5,110,000.00 |
每月供款額: | $27,326.40 (4.125厘息計供300期) |
全期供款共: | $8,197,919.43 |
全期利息共: | $3,087,919.43 |
買賣合約: | $2,500.00 |
轉名契*: | $12,650.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $73,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $219,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $87,349.05 | $44,765.71 | $30,583.07 | $23,500.60 | $19,258.18 | $16,435.78 | $14,424.80 |
1.500 | $88,453.53 | $45,883.46 | $31,719.97 | $24,658.07 | $20,436.75 | $17,635.64 | $15,646.02 |
2.000 | $89,566.85 | $47,018.87 | $32,883.29 | $25,850.64 | $21,658.96 | $18,887.56 | $16,927.53 |
2.500 | $90,689.02 | $48,171.92 | $34,072.93 | $27,078.04 | $22,924.32 | $20,190.68 | $18,268.01 |
3.000 | $91,820.01 | $49,342.54 | $35,288.72 | $28,339.94 | $24,232.20 | $21,543.97 | $19,665.84 |
3.500 | $92,959.82 | $50,530.68 | $36,530.50 | $29,635.94 | $25,581.86 | $22,946.18 | $21,119.15 |
4.000 | $94,108.43 | $51,736.27 | $37,798.05 | $30,965.59 | $26,972.46 | $24,395.92 | $22,625.79 |
4.125 | $94,396.95 | $52,040.38 | $38,118.94 | $31,303.21 | $27,326.40 | $24,765.60 | $23,010.51 |
4.500 | $95,265.83 | $52,959.23 | $39,091.16 | $32,328.38 | $28,403.04 | $25,891.62 | $24,183.42 |
5.000 | $96,432.00 | $54,199.48 | $40,409.55 | $33,723.74 | $29,872.55 | $27,431.58 | $25,789.54 |
5.500 | $97,606.94 | $55,456.93 | $41,752.96 | $35,151.04 | $31,379.87 | $29,014.02 | $27,441.53 |
6.000 | $98,790.62 | $56,731.48 | $43,121.08 | $36,609.63 | $32,923.80 | $30,637.03 | $29,136.69 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |