樓價: | $7,280,000.00 |
首期: | $2,184,000.00 |
貸款金額: | $5,096,000.00 |
每月供款額: | $27,251.53 (4.125厘息計供300期) |
全期供款共: | $8,175,459.37 |
全期利息共: | $3,079,459.37 |
買賣合約: | $2,500.00 |
轉名契*: | $12,640.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $72,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $218,400.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $87,109.74 | $44,643.06 | $30,499.28 | $23,436.21 | $19,205.42 | $16,390.75 | $14,385.28 |
1.500 | $88,211.19 | $45,757.75 | $31,633.06 | $24,590.51 | $20,380.76 | $17,587.33 | $15,603.16 |
2.000 | $89,321.47 | $46,890.06 | $32,793.20 | $25,779.81 | $21,599.62 | $18,835.81 | $16,881.15 |
2.500 | $90,440.55 | $48,039.94 | $33,979.58 | $27,003.85 | $22,861.51 | $20,135.36 | $18,217.96 |
3.000 | $91,568.45 | $49,207.36 | $35,192.04 | $28,262.29 | $24,165.81 | $21,484.94 | $19,611.97 |
3.500 | $92,705.13 | $50,392.24 | $36,430.41 | $29,554.75 | $25,511.78 | $22,883.32 | $21,061.29 |
4.000 | $93,850.60 | $51,594.52 | $37,694.50 | $30,880.76 | $26,898.57 | $24,329.08 | $22,563.80 |
4.125 | $94,138.33 | $51,897.80 | $38,014.51 | $31,217.44 | $27,251.53 | $24,697.75 | $22,947.47 |
4.500 | $95,004.83 | $52,814.13 | $38,984.06 | $32,239.81 | $28,325.22 | $25,820.68 | $24,117.16 |
5.000 | $96,167.81 | $54,050.99 | $40,298.84 | $33,631.34 | $29,790.71 | $27,356.43 | $25,718.88 |
5.500 | $97,339.52 | $55,304.99 | $41,638.57 | $35,054.74 | $31,293.90 | $28,934.53 | $27,366.35 |
6.000 | $98,519.96 | $56,576.05 | $43,002.94 | $36,509.33 | $32,833.60 | $30,553.09 | $29,056.87 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |